| Revenue | NOK 391,2M | -16% |
| EBITDA | NOK 30,4M | -4% |
| Net profit | NOK 19,5M | -29% |
| Total assets | NOK 212,6M | -11% |
| Equity | NOK 20,9M | -27% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 097 105 | 748 528 | 642 867 | 468 237 | 391 235 |
| Staff expenses | −231 784 | −243 235 | −204 605 | −184 840 | −155 086 |
| EBITDA | 41 211 | 31 177 | 33 024 | 31 530 | 30 406 |
| Depreciation & amort. | −7 727 | −10 436 | −8 684 | −8 161 | −7 891 |
| EBIT | 33 485 | 20 741 | 24 340 | 23 369 | 22 514 |
| Net financials | 14 580 | −8 931 | 9 747 | 12 259 | 3 272 |
| Profit before tax | 48 065 | 11 810 | 34 087 | 35 629 | 25 787 |
| Tax | 10 795 | 2 922 | 7 924 | 8 337 | 6 288 |
| Net profit | 37 270 | 8 888 | 26 164 | 27 292 | 19 499 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 747 969 | 510 042 | 319 266 | 238 962 | 212 649 |
| Equity | 120 368 | 95 054 | 58 380 | 28 742 | 20 949 |
| Long-term debt | 17 430 | 8 948 | 10 716 | 8 950 | 6 095 |
| Short-term debt | 610 171 | 406 041 | 250 171 | 201 269 | 185 605 |
| Total debt | 627 600 | 414 988 | 260 886 | 210 220 | 191 700 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Chairman | 2023 | |
| Former (2) | ||
PZ | Board of Directors | 2020 – 2025 |
| Chairman | 2020 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Huawei Technoligies Cooperatief U.A | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Odd Moe | Deputy Member | 0 companies |
| Yifeng He | Chief Executive Officer | 0 companies |
| Pan Zong | Board of Directors | 0 companies |
| Yongjun Zhao | Board of Directors | 0 companies |
| Zhimin Wen | Chairman | 0 companies |
| Claudiu Alexandru Zaharia | Chairman | 0 companies |
| Jianhua Gan | Chairman | 0 companies |