| Revenue | NOK 0 | — |
| EBITDA | NOK -180K | -145% |
| Net profit | NOK -140K | -90% |
| Total assets | NOK 488K | +87% |
| Equity | NOK -82K | -241% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −13 | −16 | −20 | −37 | −222 | −38 | −33 | −40 | −38 | −37 | −37 | −45 | −59 | −72 | −74 | −180 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −13 | −16 | −20 | −37 | −222 | −38 | −33 | −40 | −38 | −37 | −37 | −45 | −59 | −72 | −74 | −180 |
| Net financials | 2 458 | 363 | 2 104 | 66 | 2 415 | 371 | 224 | 587 | 296 | 10 | 15 | −0 | −1 | −1 | 0 | 40 |
| Profit before tax | 2 445 | 347 | 2 084 | 30 | 2 194 | 333 | 191 | 546 | 259 | −27 | −22 | −45 | −60 | −73 | −74 | −140 |
| Tax | −0 | −0 | 31 | 47 | 102 | 100 | 55 | 4 | 59 | −7 | −6 | −10 | −0 | −0 | −0 | −0 |
| Net profit | 2 445 | 347 | 2 053 | −17 | 2 092 | 233 | 137 | 543 | 199 | −20 | −16 | −35 | −60 | −73 | −74 | −140 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 931 | 3 683 | 5 372 | 5 122 | 5 328 | 2 604 | 2 743 | 3 364 | 989 | 364 | 310 | 273 | 247 | 201 | 262 | 488 |
| Equity | 2 409 | 2 846 | 4 899 | 4 882 | 2 224 | 2 457 | 2 593 | 636 | 335 | 316 | 299 | 264 | 205 | 132 | 58 | −82 |
| Long-term debt | 433 | 837 | 426 | 0 | 47 | 35 | 150 | 154 | 35 | 17 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 47 | 241 | 3 056 | 112 | 0 | 2 574 | 618 | 32 | 11 | 9 | 42 | 69 | 203 | 570 |
| Total debt | 433 | 837 | 473 | 241 | 3 104 | 148 | 150 | 2 728 | 653 | 48 | 11 | 9 | 42 | 69 | 203 | 570 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 | |
| Individual | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Gunnar Opsal | Board of Directors | 0 companies |
| Unni Tove Laugsand | Board of Directors | 0 companies |
| Ola Kristian Fjeld | Chairman | 0 companies |