| Revenue | NOK 951K | +67% |
| EBITDA | NOK 304K | +257% |
| Net profit | NOK 232K | +274% |
| Total assets | NOK 491K | +88% |
| Equity | NOK 285K | +86% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 758 | 640 | 246 | 281 | 472 | 503 | 570 | 433 | 473 | 540 | 810 | 881 | 689 | 73 | 219 | 569 | 951 |
| Staff expenses | −82 | −57 | −1 | −50 | −86 | −268 | −247 | −217 | −273 | −322 | −429 | −355 | −187 | −1 | −10 | −33 | −48 |
| EBITDA | −30 | 27 | −2 | 15 | 76 | −53 | 46 | 8 | −23 | −11 | 28 | 99 | 123 | −5 | 12 | 85 | 304 |
| Depreciation & amort. | −0 | −10 | −10 | −10 | −10 | −33 | −2 | −0 | −0 | −0 | −7 | −82 | −68 | −0 | −0 | −6 | −10 |
| EBIT | −30 | 17 | −12 | 5 | 66 | −86 | 44 | 8 | −23 | −11 | 21 | 16 | 55 | −5 | 12 | 79 | 294 |
| Net financials | 0 | −3 | −6 | 0 | 0 | 475 | 0 | 0 | 0 | 0 | −4 | −12 | −9 | 1 | 0 | 0 | 4 |
| Profit before tax | −29 | 15 | −17 | 5 | 66 | 389 | 44 | 8 | −23 | −11 | 16 | 4 | 46 | −4 | 12 | 80 | 298 |
| Tax | −0 | −0 | −0 | −0 | 12 | 0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 2 | 18 | 66 |
| Net profit | −29 | 15 | −17 | 5 | 54 | 389 | 44 | 8 | −23 | −11 | 16 | 4 | 46 | −4 | 10 | 62 | 232 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 428 | 264 | 176 | 151 | 177 | 608 | 229 | 209 | 216 | 209 | 858 | 704 | 274 | 131 | 148 | 261 | 491 |
| Equity | 74 | 89 | 71 | 77 | 131 | 119 | 164 | 172 | 149 | 138 | 155 | 159 | 205 | 131 | 141 | 153 | 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 304 | 248 | 0 | 0 | 2 | 10 | 10 |
| Short-term debt | 354 | 175 | 105 | 75 | 46 | 489 | 66 | 37 | 68 | 71 | 399 | 296 | 69 | 0 | 6 | 98 | 196 |
| Total debt | 354 | 175 | 105 | 75 | 46 | 489 | 66 | 37 | 68 | 71 | 703 | 545 | 69 | 0 | 7 | 107 | 206 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MG Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Pengebingen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marie Gjerde Haug | Chief Executive Officer | 0 companies |
| Jens-Kristian Haug | Chairman | 0 companies |