| Revenue | NOK 32M | +52% |
| EBITDA | NOK 3,6M | +441% |
| Net profit | NOK 3,7M | +125% |
| Total assets | NOK 21M | +29% |
| Equity | NOK 12M | +44% |
| Employees | 17 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 629 | 1 640 | 1 041 | 1 486 | 2 025 | 2 412 | 1 973 | 359 | 0 | 0 | 0 | 14 181 | 18 242 | 24 672 | 22 324 | 21 060 | 31 981 |
| Staff expenses | −0 | −951 | −973 | −1 154 | −1 377 | −1 245 | −835 | −233 | −0 | −0 | −0 | −4 891 | −7 676 | −9 035 | −9 740 | −9 884 | −11 849 |
| EBITDA | 574 | 450 | −181 | 174 | 195 | 504 | 592 | −83 | −23 | 0 | −2 | 3 168 | 900 | 2 114 | 487 | −1 043 | 3 554 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −67 | −80 | −80 | −80 | −113 | −58 |
| EBIT | 574 | 450 | −181 | 174 | 195 | 504 | 592 | −83 | −23 | 0 | −2 | 3 102 | 820 | 2 034 | 407 | −1 156 | 3 496 |
| Net financials | 2 | 2 | −1 | 14 | 8 | 4 | 4 | −1 | 0 | 0 | 0 | −76 | 1 615 | 2 174 | −142 | 2 534 | 942 |
| Profit before tax | 575 | 451 | −182 | 188 | 202 | 508 | 595 | −84 | −23 | 0 | −2 | 3 026 | 2 435 | 4 208 | 265 | 1 378 | 4 438 |
| Tax | 161 | 127 | −51 | 52 | 62 | 154 | 164 | −20 | −5 | −0 | 1 | 666 | 184 | 432 | 59 | −271 | 736 |
| Net profit | 414 | 324 | −131 | 136 | 141 | 354 | 431 | −64 | −19 | 0 | −3 | 2 360 | 2 251 | 3 776 | 207 | 1 648 | 3 702 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 802 | 1 431 | 839 | 602 | 1 275 | 1 292 | 1 108 | 151 | 90 | 56 | 79 | 9 646 | 12 156 | 14 674 | 13 825 | 16 286 | 21 015 |
| Equity | 119 | 144 | 13 | 108 | 249 | 303 | 105 | 101 | 82 | 56 | 79 | 2 439 | 4 690 | 6 466 | 6 673 | 8 321 | 12 024 |
| Long-term debt | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 000 | 4 000 | 4 000 | 4 000 | 4 000 |
| Short-term debt | 679 | 1 283 | 827 | 494 | 1 026 | 988 | 1 003 | 50 | 8 | 0 | 0 | 7 207 | 3 466 | 4 208 | 3 152 | 3 964 | 4 991 |
| Total debt | 683 | 1 288 | 827 | 494 | 1 026 | 988 | 1 003 | 50 | 8 | 0 | 0 | 7 207 | 7 466 | 8 208 | 7 152 | 7 964 | 8 991 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lidos As | Company | 90.2% | 90.2% | 2024 |
| Individual | 4.9% | 4.9% | 2024 | |
| Individual | 4.9% | 4.9% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Kjetil Karlsen | Chairman | 0 companies |
| Arne Syver Anmarkrud | Board of Directors | 0 companies |