| Revenue | NOK 29,9M | +21% |
| EBITDA | NOK 5,3M | +56% |
| Net profit | NOK 4,3M | +55% |
| Total assets | NOK 15,1M | +18% |
| Equity | NOK 9,1M | +90% |
| Employees | 14 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 486 | 16 212 | 22 797 | 25 651 | 27 350 | 21 763 | 33 271 | 36 157 | 33 894 | 47 948 | 50 991 | 40 165 | 26 155 | 20 359 | 20 151 | 24 786 | 29 934 |
| Staff expenses | −5 544 | −6 481 | −7 416 | −9 956 | −11 003 | −8 419 | −9 737 | −10 642 | −12 968 | −14 725 | −15 395 | −16 496 | −11 468 | −11 746 | −11 015 | −11 208 | −12 510 |
| EBITDA | −939 | 2 480 | 2 740 | 2 875 | 5 969 | 1 287 | 10 982 | 12 033 | 6 770 | 15 189 | 16 292 | 11 025 | 4 218 | −427 | 1 234 | 3 370 | 5 257 |
| Depreciation & amort. | −141 | −184 | −359 | −435 | −431 | −442 | −505 | −289 | −202 | −510 | −447 | −500 | −472 | −394 | −294 | −21 | −51 |
| EBIT | −1 080 | 2 296 | 2 380 | 2 440 | 5 538 | 844 | 10 478 | 11 744 | 6 568 | 14 679 | 15 845 | 10 525 | 3 745 | −822 | 941 | 3 349 | 5 206 |
| Net financials | 0 | 12 | 69 | 55 | 115 | 60 | 56 | 0 | 47 | 14 | 80 | 123 | −14 | −16 | 56 | 248 | 364 |
| Profit before tax | −1 080 | 2 308 | 2 449 | 2 495 | 5 653 | 904 | 10 533 | 11 745 | 6 615 | 14 693 | 15 925 | 10 648 | 3 731 | −837 | 997 | 3 596 | 5 569 |
| Tax | −0 | −0 | 426 | 709 | 1 592 | 745 | 2 851 | 3 035 | 1 694 | 3 455 | 3 605 | 2 359 | 827 | −170 | 230 | 791 | 1 228 |
| Net profit | −1 080 | 2 308 | 2 024 | 1 786 | 4 061 | 159 | 7 682 | 8 710 | 4 921 | 11 237 | 12 320 | 8 288 | 2 904 | −667 | 767 | 2 805 | 4 341 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 379 | 9 145 | 9 554 | 12 068 | 15 713 | 6 639 | 15 790 | 21 030 | 16 707 | 26 753 | 26 699 | 20 018 | 21 096 | 19 004 | 9 502 | 12 833 | 15 149 |
| Equity | −934 | 2 392 | 4 415 | 6 201 | 1 572 | 1 731 | 1 414 | 2 124 | 2 151 | 12 350 | 2 339 | 2 627 | 5 498 | 4 832 | 5 599 | 4 804 | 9 145 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 156 | 3 007 | 2 113 | 611 | 2 536 | 1 908 | 2 101 | 1 309 | 549 | 473 | 621 | 649 |
| Short-term debt | 3 313 | 6 753 | 5 117 | 5 867 | 14 141 | 4 752 | 11 369 | 16 794 | 13 945 | 11 867 | 21 930 | 14 996 | 13 999 | 13 415 | 3 277 | 7 171 | 4 951 |
| Total debt | 3 313 | 6 753 | 5 138 | 5 867 | 14 141 | 4 908 | 14 376 | 18 906 | 14 556 | 14 403 | 23 837 | 17 096 | 15 309 | 13 964 | 3 750 | 7 792 | 5 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TR Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AI Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
AE Deputy Member | Deputy Member | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Proline Group Ab | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tellef Raustøl Ingvaldstad | Chief Executive Officer | 0 companies |
| Anders Ingemar Arnell | Chief Executive Officer | 0 companies |
| Anna Erika Hansson | Deputy Member | 0 companies |
| Anna Karin Franzén | Board of Directors | 0 companies |
| Anna Maria Buske Fernandez | Chairman | 0 companies |
| Anna Karin Brevik | Board of Directors | 0 companies |
| Hans Niklas Persson | Chairman | 0 companies |