| Revenue | NOK 1,1M | +408% |
| EBITDA | NOK 932K | +851% |
| Net profit | NOK 46K | +112% |
| Total assets | NOK 11,4M | +1% |
| Equity | NOK 1,3M | +4% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 93 | 267 | 280 | 478 | 468 | 425 | 534 | 356 | 381 | 507 | 475 | 493 | 327 | 267 | 132 | 221 | 1 124 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 |
| EBITDA | 51 | 191 | 230 | 388 | 360 | 350 | 411 | 290 | 327 | 446 | 404 | 420 | 262 | 174 | 13 | −124 | 932 |
| Depreciation & amort. | −16 | −49 | −55 | −105 | −110 | −118 | −120 | −121 | −114 | −113 | −113 | −113 | −80 | −52 | −52 | −35 | −144 |
| EBIT | 35 | 141 | 175 | 282 | 250 | 232 | 291 | 169 | 213 | 333 | 292 | 307 | 181 | 122 | −39 | −159 | 788 |
| Net financials | −63 | −97 | −93 | −93 | −84 | −71 | −59 | −48 | −43 | −39 | −34 | −100 | −100 | −91 | −106 | −285 | −743 |
| Profit before tax | −28 | 44 | 82 | 189 | 167 | 161 | 232 | 121 | 170 | 294 | 257 | 207 | 82 | 31 | −145 | −444 | 45 |
| Tax | −0 | 4 | 23 | 69 | 44 | 44 | 20 | 31 | 42 | 71 | 60 | 101 | −92 | 7 | −32 | −60 | −1 |
| Net profit | −28 | 40 | 59 | 120 | 122 | 117 | 212 | 90 | 128 | 224 | 198 | 107 | 173 | 24 | −113 | −384 | 46 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 646 | 2 706 | 2 548 | 2 907 | 2 754 | 2 767 | 2 661 | 2 521 | 2 460 | 2 480 | 2 540 | 4 381 | 4 195 | 4 050 | 3 721 | 11 361 | 11 431 |
| Equity | 582 | 622 | 681 | 801 | 523 | 640 | 852 | 942 | 1 069 | 1 293 | 1 491 | 1 598 | 1 771 | 1 795 | 1 682 | 1 298 | 1 344 |
| Long-term debt | 231 | 0 | 0 | 1 778 | 1 562 | 1 478 | 1 268 | 1 113 | 986 | 843 | 722 | 2 389 | 2 221 | 2 052 | 1 883 | 9 715 | 9 673 |
| Short-term debt | 1 832 | 232 | 105 | 328 | 669 | 649 | 540 | 467 | 405 | 343 | 327 | 394 | 204 | 202 | 155 | 348 | 415 |
| Total debt | 2 063 | 2 083 | 1 867 | 2 106 | 2 231 | 2 127 | 1 809 | 1 580 | 1 391 | 1 187 | 1 049 | 2 783 | 2 424 | 2 254 | 2 039 | 10 063 | 10 088 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BW Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Staro Tech As | Company | 62.5% | 62.5% | 2023 |
Hjelmeland Invest As | Company | 37.5% | 37.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Wiik | Chief Executive Officer | 0 companies |
| Dag-Jøran Hjelmeland | Chairman | 0 companies |