| Revenue | NOK 6,6M | -5% |
| EBITDA | NOK 3M | -13% |
| Net profit | NOK 3,3M | -15% |
| Total assets | NOK 30,6M | -23% |
| Equity | NOK 6,6M | +5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 15 927 | 6 680 | 13 226 | 6 921 | 6 565 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 3 539 | 625 | 1 193 | 3 510 | 3 047 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 3 539 | 625 | 1 193 | 3 510 | 3 047 |
| Net financials | 89 | 274 | 1 037 | 1 528 | 1 197 |
| Profit before tax | 3 628 | 898 | 2 230 | 5 038 | 4 245 |
| Tax | 798 | 198 | 491 | 1 122 | 934 |
| Net profit | 2 830 | 701 | 1 739 | 3 916 | 3 311 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 73 419 | 58 695 | 49 224 | 39 533 | 30 556 |
| Equity | 10 905 | 11 605 | 9 345 | 6 261 | 6 572 |
| Long-term debt | 6 340 | 6 538 | 4 437 | 5 341 | 6 125 |
| Short-term debt | 56 174 | 40 552 | 35 442 | 27 931 | 17 860 |
| Total debt | 62 514 | 47 090 | 39 879 | 33 272 | 23 985 |
| Name | Role | Member since |
|---|---|---|
| Current (6) | ||
SS Deputy Member | Deputy Member | 2022 |
OI Deputy Member | Deputy Member | 2022 |
HB Deputy Member | Deputy Member | 2022 |
AH Deputy Member | Deputy Member | 2024 |
SØ Deputy Member | Deputy Member | 2022 |
NA Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (1) | ||
SD Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2022 | |
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (2) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 36% | 36% | 2022 | |
| Company | 36% | 36% | 2024 | |
| Company | 16% | 16% | 2024 | |
| Company | 16% | 16% | 2024 | |
| Company | 16% | 16% | 2024 | |
| Company | 16% | 16% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stian Sjølyst Malmin | Deputy Member | 0 companies |
| Odd Inge Rødland | Deputy Member | 0 companies |
| Henning Berge | Deputy Member | 0 companies |
| Senad Delic | Deputy Member | 0 companies |
| Anne Helene Amland Riegel | Deputy Member | 0 companies |
| Stig Øglend | Deputy Member | 0 companies |
| Niels Alle | Chief Executive Officer | 0 companies |
| Rune Schive Hognestad | Board of Directors | 0 companies |
| Torgeir Ravndal | Chairman | 0 companies |
| Laila Haugland | Chairman | 0 companies |
| Njål Østerhus | Board of Directors | 0 companies |
| Terje Olav Knag | Board of Directors | 0 companies |
| Sven Ravn Carlsen | Board of Directors | 0 companies |
| Benth Arthur Eik | Board of Directors | 0 companies |