| Revenue | NOK 473K | -28% |
| EBITDA | NOK 163K | +130% |
| Net profit | NOK 209K | +140% |
| Total assets | NOK 811K | +4% |
| Equity | NOK 769K | +151% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 322 | 2 606 | 2 457 | 2 542 | 3 902 | 4 291 | 4 523 | 4 952 | 4 642 | 5 079 | 4 320 | 3 764 | 4 024 | 654 | 473 |
| Staff expenses | −926 | −1 027 | −1 090 | −997 | −913 | −838 | −900 | −585 | −604 | −503 | −626 | −707 | −385 | 0 | −0 |
| EBITDA | −169 | −60 | −188 | 52 | 106 | −625 | 7 | 389 | 161 | −269 | 318 | −730 | 623 | −544 | 163 |
| Depreciation & amort. | −21 | −21 | −26 | −6 | −29 | −144 | −144 | −144 | −134 | −11 | −11 | −127 | −0 | −0 | −0 |
| EBIT | −190 | −81 | −214 | 46 | 77 | −769 | −137 | 246 | 27 | −280 | 307 | −858 | 623 | −544 | 163 |
| Net financials | −7 | −3 | −4 | −10 | −8 | −39 | −46 | −42 | −44 | −33 | −40 | −45 | −13 | −11 | −2 |
| Profit before tax | −197 | −84 | −219 | 36 | 69 | −808 | −183 | 203 | −17 | −313 | 267 | −903 | 610 | −555 | 161 |
| Tax | −55 | −24 | 6 | −57 | 20 | −219 | −49 | 60 | −0 | −72 | 63 | −197 | 136 | −39 | −48 |
| Net profit | −142 | −61 | −225 | 93 | 49 | −589 | −133 | 144 | −16 | −241 | 204 | −706 | 474 | −516 | 209 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 610 | 677 | 629 | 1 348 | 2 480 | 3 325 | 3 104 | 3 652 | 3 222 | 3 213 | 3 136 | 2 252 | 1 278 | 780 | 811 |
| Equity | 121 | 89 | −135 | 411 | 482 | 446 | 400 | 544 | 528 | 541 | 656 | −23 | 822 | 307 | 769 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 0 | 0 | 621 | 415 | 365 | 225 | 24 |
| Short-term debt | 489 | 587 | 765 | 937 | 1 988 | 2 879 | 2 704 | 3 108 | 2 694 | 2 672 | 1 859 | 1 860 | 91 | 248 | 18 |
| Total debt | 489 | 587 | 765 | 937 | 1 998 | 2 879 | 2 704 | 3 108 | 2 694 | 2 672 | 2 480 | 2 275 | 456 | 474 | 42 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jh Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marita Blom Samnøy | Chief Executive Officer | 0 companies |
| Hilde Elin Systad Blom | Board of Directors | 0 companies |
| Karina Blom | Board of Directors | 0 companies |
| Johannes Rasmus Blom | Board of Directors | 0 companies |
| Per Henrik Gillesvik | Chairman | 0 companies |