| Revenue | NOK 2,5M | +6% |
| EBITDA | NOK 1,8M | +9% |
| Net profit | NOK 67K | +262% |
| Total assets | NOK 15,2M | +0% |
| Equity | NOK 1,9M | +4% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 187 | 1 794 | 1 563 | 1 533 | 1 489 | 1 536 | 1 522 | 1 200 | 1 056 | 621 | 783 | 284 | 2 268 | 2 100 | 2 246 | 2 337 | 2 467 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −67 | −59 | −68 | −69 | −73 | −42 | −27 | −29 | −31 | −26 | −0 |
| EBITDA | 0 | 1 036 | 1 593 | 1 161 | 1 144 | 1 125 | 1 023 | 1 085 | 585 | 574 | 263 | 588 | −710 | 1 761 | 1 576 | 1 555 | 1 645 | 1 795 |
| Depreciation & amort. | −0 | −203 | −498 | −549 | −556 | −556 | −459 | −254 | −0 | −212 | −212 | −212 | −259 | −796 | −796 | −797 | −799 | −797 |
| EBIT | 0 | 832 | 1 095 | 612 | 588 | 569 | 564 | 831 | 585 | 363 | 51 | 376 | −969 | 965 | 780 | 758 | 846 | 998 |
| Net financials | 0 | −634 | −605 | −444 | −495 | −448 | −380 | −332 | −273 | −250 | −210 | −196 | −226 | −501 | −377 | −684 | −899 | −913 |
| Profit before tax | 0 | 198 | 489 | 168 | 93 | 122 | 183 | 499 | 312 | 113 | −159 | 180 | −1 194 | 464 | 403 | 74 | −53 | 85 |
| Tax | −0 | 55 | 137 | 48 | 26 | 34 | 43 | 135 | 61 | 17 | −48 | 30 | −246 | 85 | 89 | 16 | −12 | 19 |
| Net profit | 0 | 143 | 352 | 120 | 67 | 88 | 140 | 364 | 251 | 96 | −112 | 149 | −949 | 379 | 314 | 57 | −41 | 67 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 476 | 13 956 | 13 593 | 12 903 | 12 337 | 11 397 | 11 107 | 10 587 | 10 528 | 9 955 | 9 649 | 17 458 | 16 638 | 16 479 | 15 892 | 15 248 | 15 204 |
| Equity | — | 230 | 2 286 | 2 380 | 2 419 | 1 850 | 1 851 | 2 215 | 2 466 | 2 434 | 2 322 | 2 471 | 1 523 | 1 850 | 1 850 | 1 850 | 1 809 | 1 875 |
| Long-term debt | 0 | 47 | 11 381 | 10 905 | 0 | 9 717 | 9 067 | 8 439 | 7 739 | 6 980 | 6 246 | 5 956 | 5 629 | 14 662 | 14 212 | 13 685 | 13 142 | 12 597 |
| Short-term debt | 0 | 13 200 | 289 | 309 | 165 | 769 | 479 | 452 | 383 | 1 115 | 1 387 | 1 222 | 10 306 | 126 | 418 | 357 | 297 | 732 |
| Total debt | 0 | 13 246 | 11 671 | 11 213 | 10 485 | 10 487 | 9 546 | 8 892 | 8 121 | 8 095 | 7 633 | 7 178 | 15 936 | 14 788 | 14 629 | 14 042 | 13 439 | 13 329 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Deputy Member | Deputy Member | 2007 | — | — |
KT Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Moe Dalen Eiendom As | Company | 90.1% | 90.1% | 2023 |
| Individual | 9.9% | 9.9% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kari Moe Dalen | Deputy Member | 0 companies |
| Karl Tore Dalen | Chief Executive Officer | 0 companies |