| Revenue | NOK 6,4M | +12% |
| EBITDA | NOK 4,2M | +20% |
| Net profit | NOK -463K | -10% |
| Total assets | NOK 63,9M | +23% |
| Equity | NOK 4,8M | -5% |
| Employees | 0 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 809 | 5 074 | 5 754 | 5 751 | 6 433 |
| Staff expenses | −58 | −0 | −0 | −105 | −194 |
| EBITDA | 3 012 | 3 166 | 3 787 | 3 481 | 4 189 |
| Depreciation & amort. | −1 402 | −1 441 | −1 418 | −1 358 | −1 862 |
| EBIT | 1 610 | 1 725 | 2 369 | 2 123 | 2 327 |
| Net financials | −1 072 | −1 435 | −2 080 | −2 664 | −2 920 |
| Profit before tax | 538 | 290 | 289 | −541 | −593 |
| Tax | 118 | 64 | 64 | −119 | −130 |
| Net profit | 420 | 226 | 226 | −422 | −463 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 48 102 | 47 847 | 46 926 | 51 944 | 63 869 |
| Equity | 5 822 | 5 013 | 5 239 | 5 035 | 4 784 |
| Long-term debt | 35 390 | 35 921 | 34 658 | 43 379 | 55 722 |
| Short-term debt | 6 890 | 6 913 | 7 029 | 3 529 | 3 362 |
| Total debt | 42 280 | 42 833 | 41 687 | 46 908 | 59 084 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
KS Deputy Member | Deputy Member | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kristine Solem | Deputy Member | 0 companies |
| Kristian Solem | Board of Directors | 0 companies |
| Erlend Johansen | Board of Directors | 0 companies |
| Ragnar Solem | Chairman | 0 companies |