| Revenue | NOK 970,4M | +2% |
| EBITDA | NOK 9,6M | +3% |
| Net profit | NOK 7,7M | +4% |
| Total assets | NOK 106,3M | +38% |
| Equity | NOK 33M | +9% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 547 074 | 376 840 | 456 764 | 535 149 | 583 769 | 546 247 | 600 697 | 588 588 | 620 542 | 760 807 | 817 585 | 687 604 | 624 390 | 1 144 224 | 1 349 227 | 953 345 | 970 436 |
| Staff expenses | −685 | −678 | −698 | −1 011 | −1 349 | −1 316 | −1 348 | −1 390 | −1 411 | −1 394 | −1 496 | −1 522 | −1 511 | −1 818 | −1 859 | −1 403 | −698 |
| EBITDA | 1 259 | 1 184 | 3 126 | 4 948 | 5 289 | 5 262 | 5 882 | 5 767 | 6 192 | 8 153 | 9 090 | 7 463 | 6 509 | 12 156 | 14 205 | 9 302 | 9 583 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 1 259 | 1 184 | 3 126 | 4 948 | 5 289 | 5 262 | 5 882 | 5 767 | 6 192 | 8 153 | 9 090 | 7 463 | 6 509 | 12 156 | 14 205 | 9 302 | 9 583 |
| Net financials | −1 352 | 49 | 48 | 72 | 46 | 12 | 17 | 26 | 17 | 34 | 34 | 33 | 5 | −14 | 20 | 118 | 239 |
| Profit before tax | −93 | 1 233 | 3 174 | 5 020 | 5 336 | 5 274 | 5 899 | 5 793 | 6 208 | 8 188 | 9 123 | 7 496 | 6 515 | 12 142 | 14 225 | 9 421 | 9 822 |
| Tax | −16 | 350 | 898 | 1 436 | 1 505 | 1 488 | 1 593 | 1 572 | 1 564 | 1 972 | 2 113 | 1 651 | 1 435 | 2 671 | 3 131 | 2 085 | 2 158 |
| Net profit | −77 | 883 | 2 276 | 3 584 | 3 831 | 3 786 | 4 307 | 4 221 | 4 645 | 6 215 | 7 011 | 5 845 | 5 079 | 9 471 | 11 094 | 7 336 | 7 664 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 672 | 46 971 | 37 665 | 44 541 | 34 468 | 50 791 | 35 161 | 41 834 | 39 009 | 64 993 | 63 082 | 38 056 | 40 652 | 61 146 | 59 439 | 77 034 | 106 319 |
| Equity | — | — | — | 4 524 | 6 354 | 8 141 | 9 447 | 10 668 | 12 313 | 15 528 | 18 539 | 20 384 | 21 463 | 24 934 | 28 027 | 30 363 | 33 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 391 | 42 808 | 34 226 | 40 018 | 28 114 | 42 650 | 25 714 | 31 167 | 26 696 | 49 465 | 44 543 | 17 672 | 19 189 | 36 213 | 31 411 | 46 670 | 73 292 |
| Total debt | 27 391 | 42 808 | 34 226 | 40 018 | 28 114 | 42 650 | 25 714 | 31 167 | 26 696 | 49 465 | 44 543 | 17 672 | 19 189 | 36 213 | 31 411 | 46 670 | 73 292 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sunde Invest As | Company | 75.0% | 75.0% | 2024 |
Sunde Group As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Johan Sunde | Deputy Member | 0 companies |
| Bertil Sunde | Chairman | 0 companies |