| Revenue | NOK 30,3M | +13% |
| EBITDA | NOK 2,4M | +10% |
| Net profit | NOK 1,1M | +13% |
| Total assets | NOK 22,8M | +6% |
| Equity | NOK 3,5M | +16% |
| Employees | 18 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 018 | 26 780 | 30 250 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −8 368 | −17 959 | −20 852 |
| EBITDA | −12 | −4 | −14 | −16 | −19 | −18 | −47 | −47 | −36 | −60 | −25 | −22 | −21 | −34 | 839 | 2 172 | 2 395 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −427 | −895 | −954 |
| EBIT | −12 | −4 | −14 | −16 | −19 | −18 | −47 | −47 | −36 | −60 | −25 | −22 | −21 | −34 | 412 | 1 277 | 1 441 |
| Net financials | −220 | −2 | −3 | 298 | 1 950 | 3 113 | 1 451 | 2 | −49 | 4 410 | 3 | 163 | 84 | 195 | 113 | −2 | −1 |
| Profit before tax | −232 | −6 | −17 | 282 | 1 931 | 3 095 | 1 404 | −45 | −86 | 4 350 | −22 | 141 | 63 | 161 | 525 | 1 275 | 1 440 |
| Tax | −3 | −4 | −5 | −5 | −5 | 13 | −13 | 20 | −0 | −0 | −0 | −0 | −0 | 30 | 116 | 281 | 318 |
| Net profit | −229 | −2 | −12 | 287 | 1 936 | 3 082 | 1 417 | −65 | −86 | 4 350 | −22 | 141 | 63 | 131 | 409 | 995 | 1 122 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 117 | 108 | 395 | 2 318 | 5 387 | 6 806 | 6 741 | 6 656 | 6 600 | 6 576 | 6 717 | 6 780 | 6 940 | 19 767 | 21 424 | 22 809 |
| Equity | 97 | — | — | 369 | 2 305 | 5 387 | 6 804 | 6 739 | 6 654 | 6 598 | 6 576 | 6 717 | 6 780 | 6 806 | 2 400 | 3 004 | 3 490 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 57 | 23 | 26 | 26 | 13 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 134 | 9 406 | 10 825 | 12 127 |
| Total debt | 57 | 23 | 26 | 26 | 13 | 0 | 2 | 2 | 2 | 2 | 0 | 0 | 0 | 134 | 9 406 | 10 825 | 12 127 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Eidsvaag As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vidar Eidsvaag | Chairman | 0 companies |