| Revenue | NOK 2,5M | +26% |
| EBITDA | NOK 1,1M | +7% |
| Net profit | NOK -105K | -110% |
| Total assets | NOK 11M | -14% |
| Equity | NOK 10,3M | -12% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 730 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 861 | 3 084 | 6 477 | 2 040 | 2 058 | 1 945 | 2 456 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 019 | −1 282 | −652 | −912 | −848 | −1 158 |
| EBITDA | 0 | 0 | 674 | −35 | −25 | −20 | −12 | −10 | −9 | −14 | −13 | 5 345 | −31 | 5 156 | 1 332 | 1 070 | 1 037 | 1 112 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 674 | −35 | −25 | −20 | −12 | −10 | −9 | −14 | −13 | 5 345 | −31 | 5 156 | 1 332 | 1 070 | 1 037 | 1 112 |
| Net financials | 0 | 0 | 1 027 | 2 | −5 | −3 | 1 | 418 | −52 | −58 | 44 | 5 | 61 | 61 | 38 | 111 | 322 | −956 |
| Profit before tax | 0 | 0 | 1 702 | −34 | −30 | −23 | −10 | 408 | −61 | −72 | 31 | 5 350 | 30 | 5 217 | 1 370 | 1 182 | 1 359 | 156 |
| Tax | −0 | −0 | 358 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 1 218 | −0 | 1 142 | 271 | 221 | 267 | 261 |
| Net profit | 0 | 0 | 1 343 | −34 | −30 | −23 | −10 | 408 | −61 | −72 | 31 | 4 132 | 30 | 4 076 | 1 099 | 961 | 1 092 | −105 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 610 | 286 | 271 | 252 | 245 | 423 | 362 | 720 | 754 | 5 677 | 5 471 | 10 012 | 10 178 | 11 589 | 12 771 | 11 033 |
| Equity | — | — | 100 | 67 | 37 | 13 | 3 | 411 | 349 | 277 | 308 | 4 440 | 4 470 | 8 546 | 9 645 | 10 605 | 11 698 | 10 292 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 238 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 171 | 176 | 197 | 203 | 227 |
| Short-term debt | 0 | 0 | 504 | 0 | 0 | 0 | 0 | 12 | 12 | 444 | 446 | 1 237 | 1 001 | 1 295 | 357 | 786 | 870 | 513 |
| Total debt | 0 | 0 | 510 | 220 | 235 | 238 | 242 | 12 | 12 | 444 | 446 | 1 237 | 1 001 | 1 466 | 534 | 983 | 1 073 | 740 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Deputy Member | Deputy Member | 2007 | — | — |
TV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Merete Egelund Valderhaug | Deputy Member | 0 companies |
| Tore Valderhaug | Chief Executive Officer | 0 companies |