| Revenue | NOK 12M | +0% |
| EBITDA | NOK -938K | -259% |
| Net profit | NOK -1 000K | -335% |
| Total assets | NOK 4,7M | +27% |
| Equity | NOK 606K | -62% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 975 | 5 480 | 9 531 | 12 038 | 12 049 |
| Staff expenses | −3 121 | −3 228 | −6 585 | −8 081 | −8 419 |
| EBITDA | 349 | 382 | 323 | 591 | −938 |
| Depreciation & amort. | −0 | −0 | −26 | −39 | −51 |
| EBIT | 349 | 382 | 298 | 553 | −989 |
| Net financials | −11 | −8 | −7 | −4 | −11 |
| Profit before tax | 338 | 374 | 291 | 548 | −1 000 |
| Tax | 74 | 86 | 64 | 124 | −0 |
| Net profit | 264 | 288 | 227 | 425 | −1 000 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 903 | 2 057 | 2 713 | 3 671 | 4 662 |
| Equity | 666 | 954 | 1 181 | 1 606 | 606 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 237 | 1 103 | 1 532 | 2 065 | 4 056 |
| Total debt | 1 237 | 1 103 | 1 532 | 2 065 | 4 056 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EV Deputy Member | Deputy Member | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 82.5% | 82.5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2022 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 2.5% | 2.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ellen Valborg Follestad Aulie | Deputy Member | 0 companies |
| Gaute Norderhaug | Board of Directors | 0 companies |
| Sigmund Berle Jensen | Chairman | 0 companies |