| Revenue | NOK 22,6M | +3% |
| EBITDA | NOK 6,1M | +19% |
| Net profit | NOK 4,4M | +20% |
| Total assets | NOK 8,2M | -13% |
| Equity | NOK 4,5M | +9% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 892 | 17 798 | 20 808 | 21 880 | 22 600 |
| Staff expenses | −5 841 | −7 873 | −8 611 | −9 397 | −9 569 |
| EBITDA | 4 337 | 5 387 | 6 790 | 5 120 | 6 118 |
| Depreciation & amort. | −151 | −332 | −356 | −346 | −398 |
| EBIT | 4 186 | 5 055 | 6 435 | 4 775 | 5 721 |
| Net financials | −8 | −57 | −79 | −96 | −104 |
| Profit before tax | 4 178 | 4 998 | 6 356 | 4 679 | 5 616 |
| Tax | 894 | 1 036 | 1 398 | 1 032 | 1 240 |
| Net profit | 3 284 | 3 962 | 4 957 | 3 647 | 4 376 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 9 466 | 12 277 | 10 644 | 9 391 | 8 153 |
| Equity | 2 616 | 3 578 | 5 535 | 4 152 | 4 529 |
| Long-term debt | 1 600 | 1 440 | 1 280 | 1 120 | 975 |
| Short-term debt | 5 250 | 7 259 | 3 829 | 4 119 | 2 649 |
| Total debt | 6 850 | 8 699 | 5 109 | 5 239 | 3 624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OB Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (1) | ||
GR Deputy Member | Deputy Member | 2011 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2021 | |
| Chairman | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 49% | 49% | 2022 | |
| Company | 30% | 30% | 2022 | |
| Company | 21% | 21% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Bjørn Rorge | Chief Executive Officer | 0 companies |
| Gunnar Rauan Reppesgård | Deputy Member | 0 companies |
| Rune Heier | Board of Directors | 0 companies |
| Robert Hvidsten | Chairman | 0 companies |