| Revenue | NOK 4,3M | -29% |
| EBITDA | NOK -384K | -129% |
| Net profit | NOK -485K | -175% |
| Total assets | NOK 9,2M | -9% |
| Equity | NOK 1,2M | -28% |
| Employees | 11 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 511 | 5 173 | 5 590 | 6 057 | 4 313 |
| Staff expenses | −1 965 | −2 343 | −2 374 | −1 969 | −2 074 |
| EBITDA | 152 | 380 | 213 | 1 316 | −384 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 152 | 380 | 213 | 1 316 | −384 |
| Net financials | −371 | −267 | −535 | −460 | −236 |
| Profit before tax | −219 | 113 | −322 | 856 | −621 |
| Tax | −0 | −129 | −64 | 205 | −135 |
| Net profit | −219 | 241 | −259 | 651 | −485 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 931 | 13 898 | 13 480 | 10 047 | 9 159 |
| Equity | 1 574 | 1 322 | 1 064 | 1 715 | 1 229 |
| Long-term debt | 10 492 | 9 640 | 8 789 | 2 015 | 1 786 |
| Short-term debt | 1 866 | 2 935 | 3 628 | 6 318 | 6 143 |
| Total debt | 12 357 | 12 576 | 12 416 | 8 332 | 7 929 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 44% | 44% | 2024 | |
| Company | 34% | 34% | 2024 | |
| Company | 22% | 22% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mirko Rados | Chief Executive Officer | 0 companies |
| Ljiljana Loncar | Board of Directors | 0 companies |
| Ljiljana Medic | Board of Directors | 0 companies |
| Helge Dagfinn Mikalsen | Chairman | 0 companies |