| Revenue | NOK 4,8M | +26% |
| EBITDA | NOK 20K | +8% |
| Net profit | NOK 12K | -38% |
| Total assets | NOK 836K | -14% |
| Equity | NOK 367K | +3% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 969 | 2 388 | 1 764 | 2 587 | 2 971 | 3 020 | 4 168 | 4 468 | 3 954 | 2 766 | 3 043 | 3 028 | 4 173 | 3 539 | 3 429 | 3 809 | 4 808 |
| Staff expenses | −0 | −1 097 | −1 080 | −837 | −1 340 | −1 565 | −1 467 | −2 177 | −2 370 | −2 221 | −1 824 | −1 795 | −1 299 | −1 684 | −1 116 | −1 289 | −1 274 | −1 470 |
| EBITDA | 0 | 205 | 162 | 51 | −15 | 117 | 254 | −218 | 35 | 210 | −293 | 32 | 109 | 26 | 66 | 24 | 19 | 20 |
| Depreciation & amort. | −0 | −0 | −0 | −4 | −4 | −4 | −4 | −4 | −0 | −0 | −0 | −0 | −2 | −11 | −12 | −0 | −0 | −0 |
| EBIT | 0 | 205 | 162 | 47 | −20 | 113 | 250 | −222 | 35 | 210 | −293 | 32 | 107 | 16 | 55 | 24 | 19 | 20 |
| Net financials | 0 | 8 | 2 | 0 | 1 | −0 | −0 | −1 | −1 | −4 | −0 | −0 | −0 | 0 | −0 | −4 | 5 | −4 |
| Profit before tax | 0 | 213 | 164 | 47 | −19 | 112 | 249 | −223 | 34 | 205 | −294 | 32 | 107 | 16 | 54 | 20 | 24 | 16 |
| Tax | −0 | 58 | 47 | 15 | −1 | 30 | 70 | −1 | −0 | 8 | −0 | −0 | −0 | −0 | −18 | 8 | 5 | 4 |
| Net profit | 0 | 154 | 117 | 32 | −17 | 83 | 179 | −222 | 34 | 197 | −293 | 32 | 107 | 16 | 72 | 12 | 19 | 12 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 611 | 666 | 610 | 682 | 732 | 1 096 | 773 | 922 | 894 | 543 | 610 | 682 | 586 | 777 | 933 | 973 | 836 |
| Equity | — | 298 | 335 | 287 | 270 | 352 | 382 | 160 | 194 | 391 | 98 | 130 | 236 | 253 | 324 | 337 | 356 | 367 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 313 | 329 | 322 | 412 | 377 | 713 | 613 | 728 | 503 | 445 | 480 | 445 | 333 | 453 | 596 | 617 | 469 |
| Total debt | 0 | 313 | 331 | 323 | 412 | 380 | 714 | 613 | 728 | 503 | 445 | 480 | 445 | 333 | 453 | 596 | 617 | 469 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Deputy Member | Deputy Member | 2015 | — | — |
RK Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Lyder Gjesdahl | Deputy Member | 0 companies |
| Rune Kjærland | Deputy Member | 0 companies |
| Tommy Evensen | Board of Directors | 0 companies |
| Kay-Arne Evensen | Chairman | 0 companies |