| Revenue | NOK 938,9M | +30% |
| EBITDA | NOK 291,2M | +67% |
| Net profit | NOK 299,3M | +240% |
| Total assets | NOK 2,2B | +80% |
| Equity | NOK 642,6M | +87% |
| Employees | 269 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 307 028 | 396 784 | 576 472 | 724 657 | 938 904 |
| Staff expenses | −129 768 | −140 185 | −0 | −217 947 | −265 034 |
| EBITDA | 41 095 | 61 988 | 127 319 | 174 633 | 291 249 |
| Depreciation & amort. | −13 378 | −15 303 | −19 052 | −24 394 | −28 747 |
| EBIT | 27 717 | 46 686 | 108 267 | 150 239 | 262 502 |
| Net financials | 13 787 | −33 793 | −29 709 | −37 415 | 121 377 |
| Profit before tax | 41 504 | 12 893 | 78 558 | 112 825 | 383 879 |
| Tax | 9 200 | 2 859 | −0 | 24 741 | 84 546 |
| Net profit | 32 304 | 10 033 | 61 243 | 88 084 | 299 333 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 310 128 | 387 628 | 550 919 | 1 241 992 | 2 231 641 |
| Equity | 183 950 | 194 096 | 255 143 | 343 227 | 642 560 |
| Long-term debt | 7 101 | 160 | 0 | 559 076 | 1 027 001 |
| Short-term debt | 119 077 | 193 372 | 295 776 | 339 689 | 562 080 |
| Total debt | 126 178 | 193 531 | 295 776 | 898 765 | 1 589 082 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HH Chief Executive Officer | Chief Executive Officer | 2020 |
ST Deputy Member | Deputy Member | 2024 |
RA Deputy Member | Deputy Member | 2024 |
| Former (2) | ||
OH Deputy Member | Deputy Member | 2020 – 2024 |
AK Deputy Member | Deputy Member | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2020 | |
| Former (1) | ||
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Chemring Group Plc | Company | 100% | 100% | 2022 |
Chemring Holdings Ltd | Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Håkon Stai | Deputy Member | 0 companies |
| Anne Kristin Rua Mørk | Deputy Member | 0 companies |
| Helge Husby | Chief Executive Officer | 0 companies |
| Stine Thysnes Roset | Deputy Member | 0 companies |
| Robert Andrew Hagby | Deputy Member | 0 companies |
| Sarah Louise Ellard | Chairman | 0 companies |
| Lise Liljeroth Løken | Board of Directors | 0 companies |
| Odin Johannessen | Board of Directors | 0 companies |
| Øivind Lyngholm | Board of Directors | 0 companies |
| Elin Kristiansen | Board of Directors | 0 companies |
| Mikael Alexander Karlsen Schevik | Board of Directors | 0 companies |
| Candyce Angela Tvedt | Board of Directors | 0 companies |
| Andrew Peter Davies | Board of Directors | 0 companies |