Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Smart-Konstruksjon AS
AS
Active
Org 991192093
Svaddevegen 168, 3660
Rjukan
Produksjon av andre tekstilvarer, unntatt klær
·
NACE 13929
Est. 2007 · 19 years old
0 employees
www.mestercamp.no
Monitor
Share
Norway
/
Companies
/
Produksjon av andre tekstilvarer, unntatt klær
/
Smart-Konstruksjon AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
27M
21M
14M
7M
0M
2017: 17M
17M
2017
2018: 20M (+18% vs 2017)
20M
+18%
2018
2019: 17M (-15% vs 2018)
17M
-15%
2019
2020: 19M (+12% vs 2019)
19M
+12%
2020
2021: 22M (+16% vs 2020)
22M
+16%
2021
EBITDA
NOK millions
1M
1M
1M
0M
0M
2017: 0M
0M
2017
2018: 1M
1M
2018
2019: 0M (-100% vs 2018)
0M
-100%
2019
2020: 1M
1M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
Income statement
NOK thousands
Item
2021
2020
2019
2018
2017
Revenue
21 718
18 814
16 502
19 516
16 893
Staff expenses
−8 867
−7 206
−5 992
−6 638
−5 819
EBITDA
−335
621
−142
593
349
Depreciation & amort.
−262
−263
−397
−475
−280
EBIT
−596
358
−539
117
69
Net financials
0
0
0
0
0
Profit before tax
−767
63
−850
−135
−38
Tax
−0
−0
−106
−22
−14
Net profit
−767
63
−744
−113
−24
Balance sheet
NOK thousands
Item
2021
2020
2019
2018
2017
Total assets
6 838
6 387
8 271
7 027
6 106
Equity
−775
−9
−72
672
785
Long-term debt
0
0
0
0
0
Short-term debt
7 050
5 572
6 329
4 919
3 580
Total debt
7 613
6 395
8 343
6 355
5 321
Financial ratios
5-year trend
EBITDA margin
−1,5 %
This company
15,8 %
Market median
This company
Market median
109% below market
2017
2021
Equity ratio
−11,3 %
This company
38,2 %
Market median
This company
Market median
130% below market
2017
2021
Return on equity
—
This company
18,4 %
Market median
This company
Market median
2017
2021
Net profit margin
−3,5 %
This company
8,1 %
Market median
This company
Market median
143% below market
2017
2021
Asset turnover
3,18×
This company
1,12×
Market median
This company
Market median
184% above market
2017
2021
Debt / equity
—
This company
0,62×
Market median
This company
Market median
2017
2021
Annual reports & filings
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
View
PDF
Annual report 2019
Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
View
PDF
Annual report 2018
Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
View
PDF
Annual report 2017
Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
View
PDF
More on Smart-Konstruksjon AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
