| Revenue | NOK 4,3M | +35% |
| EBITDA | NOK 3,1M | +51% |
| Net profit | NOK 1,3M | +218% |
| Total assets | NOK 22,9M | -5% |
| Equity | NOK 7,1M | +8% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 834 | 777 | 936 | 1 116 | 1 161 | 1 147 | 1 180 | 1 798 | 1 877 | 1 993 | 2 446 | 2 988 | 2 899 | 2 573 | 4 095 | 3 187 | 4 319 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −75 | −296 | −401 | −387 | −424 | −373 | −45 | −0 | −191 | −0 | −176 |
| EBITDA | 812 | 756 | 863 | 1 015 | 1 081 | 1 077 | 978 | 1 172 | 921 | −116 | 926 | 1 799 | 1 909 | 1 504 | 2 145 | 2 023 | 3 053 |
| Depreciation & amort. | −60 | −60 | −64 | −128 | −137 | −139 | −157 | −178 | −326 | −544 | −546 | −571 | −599 | −599 | −579 | −498 | −494 |
| EBIT | 752 | 696 | 799 | 886 | 944 | 938 | 820 | 994 | 595 | −660 | 380 | 1 228 | 1 310 | 905 | 1 566 | 1 525 | 2 559 |
| Net financials | −418 | −246 | −272 | −388 | −392 | −398 | −318 | −441 | −521 | 845 | 1 629 | 726 | 2 204 | 264 | −935 | −997 | −880 |
| Profit before tax | 333 | 450 | 527 | 498 | 553 | 540 | 502 | 554 | 74 | 186 | 2 009 | 1 954 | 3 514 | 1 169 | 630 | 528 | 1 679 |
| Tax | 93 | 126 | 147 | 140 | 156 | 145 | 136 | 132 | 12 | 37 | 224 | 430 | 774 | 257 | 139 | 116 | 369 |
| Net profit | 240 | 323 | 380 | 357 | 397 | 395 | 366 | 422 | 62 | 149 | 1 785 | 1 524 | 2 740 | 912 | 492 | 412 | 1 309 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 329 | 4 122 | 9 354 | 9 236 | 9 107 | 11 078 | 15 164 | 17 559 | 18 169 | 28 214 | 27 724 | 31 147 | 30 478 | 28 531 | 27 428 | 24 065 | 22 895 |
| Equity | 370 | 693 | 1 074 | 1 431 | 1 828 | 2 223 | 2 470 | 2 892 | 2 254 | 2 403 | 4 188 | 5 712 | 7 361 | 7 241 | 6 971 | 6 640 | 7 146 |
| Long-term debt | 4 836 | 3 234 | 0 | 0 | 7 152 | 8 705 | 11 534 | 14 093 | 15 279 | 24 160 | 22 560 | 24 355 | 22 179 | 20 438 | 19 120 | 16 306 | 14 413 |
| Short-term debt | 123 | 195 | 162 | 161 | 127 | 150 | 1 161 | 574 | 636 | 1 650 | 976 | 1 080 | 939 | 852 | 1 336 | 1 119 | 1 336 |
| Total debt | 4 959 | 3 429 | 8 281 | 7 805 | 7 279 | 8 854 | 12 695 | 14 668 | 15 915 | 25 811 | 23 536 | 25 434 | 23 118 | 21 290 | 20 456 | 17 425 | 15 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ØG Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Øystein Gåseland | Deputy Member | 0 companies |
| Frode Simonsen | Chairman | 0 companies |