| Revenue | NOK 205,8M | -7% |
| EBITDA | NOK -13M | -136% |
| Net profit | NOK -13,3M | -150% |
| Total assets | NOK 85,4M | -8% |
| Equity | NOK 16,6M | +97% |
| Employees | 192 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 783 | 59 934 | 89 407 | 220 365 | 205 824 |
| Staff expenses | −20 684 | −44 848 | −73 751 | −110 948 | −143 646 |
| EBITDA | −1 727 | 2 773 | −1 569 | 35 790 | −13 025 |
| Depreciation & amort. | −210 | −618 | −551 | −1 121 | −2 936 |
| EBIT | −1 937 | 2 155 | −2 120 | 34 669 | −15 961 |
| Net financials | −21 | −109 | −191 | −800 | −998 |
| Profit before tax | −1 958 | 2 047 | −2 311 | 33 869 | −16 959 |
| Tax | −431 | 454 | −504 | 7 455 | −3 687 |
| Net profit | −1 527 | 1 592 | −1 807 | 26 415 | −13 272 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 11 203 | 27 407 | 29 814 | 92 449 | 85 442 |
| Equity | 4 157 | 5 750 | 3 943 | 8 389 | 16 566 |
| Long-term debt | 0 | 1 957 | 1 542 | 4 470 | 4 126 |
| Short-term debt | 7 046 | 19 701 | 24 329 | 79 591 | 64 750 |
| Total debt | 7 046 | 21 657 | 25 871 | 84 061 | 68 876 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ØF Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
SV Chief Executive Officer | Chief Executive Officer | 2023 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2025 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (2) | ||
| Board of Directors | 2024 – 2025 | |
| Chairman | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 65.01% | 65.01% | 2024 | |
| Company | 25.86% | 25.86% | 2024 | |
| Company | 6.02% | 6.02% | 2024 | |
| Individual | 1.71% | 1.71% | 2024 | |
| Individual | 1.5% | 1.5% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Veie Haug | Chief Executive Officer | 0 companies |
| Ørjan Frøyland | Chief Executive Officer | 0 companies |
| Fredrik Møldrup Celius | Board of Directors | 0 companies |
| Madeleine Hystad | Board of Directors | 0 companies |
| Bjørn Harald Celius | Chairman | 0 companies |
| Karl Olof Alexander Olsson | Board of Directors | 0 companies |
| Mette Midthun Walde | Board of Directors | 0 companies |
| Eve Cathrin Walseth | Board of Directors | 0 companies |
| Åsmund Teigen Vaage | Board of Directors | 0 companies |
| Per Mattis Lødøen | Board of Directors | 0 companies |
| Dag Skindlo | Chairman | 0 companies |
| Charlotte Berge | Board of Directors | 0 companies |