| Revenue | NOK 71,4M | -9% |
| EBITDA | NOK -33M | -558% |
| Net profit | NOK -23,6M | -522% |
| Total assets | NOK 87,5M | +3% |
| Equity | NOK 8,5M | -73% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 087 | 44 680 | 34 678 | 36 986 | 44 285 | 43 645 | 46 727 | 39 965 | 36 192 | 24 595 | 32 743 | 39 605 | 34 011 | 39 548 | 36 883 | 78 740 | 71 398 |
| Staff expenses | −14 981 | −16 642 | −13 464 | −9 668 | −2 606 | −2 121 | −1 046 | −48 | −1 040 | −294 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 7 890 | −1 676 | −2 075 | −7 556 | 4 012 | 5 439 | −658 | −6 470 | −54 454 | −4 546 | −8 239 | −7 532 | −4 362 | 6 456 | −7 908 | 7 218 | −33 048 |
| Depreciation & amort. | −7 672 | −17 493 | −6 421 | −4 585 | −401 | −401 | −397 | −361 | −348 | −243 | −191 | −8 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 218 | −19 169 | −8 496 | −12 141 | 3 611 | 5 038 | −1 055 | −6 830 | −54 802 | −4 789 | −8 429 | −7 541 | −4 362 | 6 456 | −7 908 | 7 218 | −33 048 |
| Net financials | −5 420 | −797 | −2 246 | −4 769 | −3 481 | −886 | 5 131 | 7 084 | 3 799 | −1 594 | 2 689 | −350 | −1 292 | −533 | 26 157 | 154 | 3 320 |
| Profit before tax | −5 203 | −19 966 | −10 742 | −16 910 | 131 | 4 152 | 4 076 | 254 | −51 003 | −6 383 | −5 741 | −7 891 | −5 654 | 5 923 | 18 249 | 7 373 | −29 728 |
| Tax | −1 610 | 1 834 | −1 464 | −1 672 | 37 | 2 633 | 1 101 | −1 076 | −6 806 | −1 078 | −811 | −1 938 | −1 658 | 1 142 | −905 | 1 780 | −6 140 |
| Net profit | −3 592 | −21 800 | −9 278 | −15 238 | 94 | 1 519 | 2 975 | 1 330 | −44 197 | −5 305 | −4 930 | −5 953 | −3 995 | 4 782 | 19 154 | 5 593 | −23 588 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 59 488 | 42 941 | 73 201 | 78 000 | 78 054 | 83 825 | 78 080 | 65 125 | 43 123 | 42 657 | 47 056 | 82 292 | 41 249 | 42 424 | 72 134 | 84 706 | 87 461 |
| Equity | 8 148 | −3 652 | 13 907 | 14 669 | 14 763 | 16 283 | 19 258 | 20 587 | −23 176 | −28 481 | −28 731 | 2 816 | 2 631 | 7 413 | 26 538 | 32 130 | 8 542 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 403 | 625 | 125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 820 | 19 857 | 38 697 | 59 685 | 61 888 | 66 918 | 58 697 | 44 538 | 66 298 | 23 876 | 25 879 | 20 122 | 25 595 | 25 823 | 36 168 | 36 179 | 26 440 |
| Total debt | 51 340 | 46 593 | 59 294 | 63 331 | 63 291 | 67 543 | 58 822 | 44 538 | 66 298 | 71 138 | 75 787 | 79 476 | 38 618 | 35 011 | 45 596 | 52 576 | 78 919 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vista Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Steen Aase | Chairman | 0 companies |