| Revenue | NOK 1,4M | +6% |
| EBITDA | NOK 863K | -4% |
| Net profit | NOK 26K | -81% |
| Total assets | NOK 14,4M | -13% |
| Equity | NOK 1,6M | +2% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 488 | 2 057 | 2 197 | 1 238 | 0 | 1 | 0 | 45 | 0 | 994 | 1 288 | 1 253 | 1 225 | 1 315 | 1 344 | 1 281 | 1 358 |
| Staff expenses | −911 | −855 | −1 195 | −297 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −679 | −56 | −291 | 475 | −81 | −8 | −0 | 38 | −88 | 436 | 1 109 | 892 | 831 | 603 | 965 | 899 | 863 |
| Depreciation & amort. | −90 | −109 | −109 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −769 | −165 | −400 | 475 | −81 | −8 | −0 | 38 | −88 | 436 | 1 109 | 892 | 831 | 603 | 965 | 899 | 863 |
| Net financials | −0 | 1 | 0 | 4 | 0 | −0 | 0 | 0 | 0 | −275 | −301 | −340 | −283 | −233 | −396 | −722 | −831 |
| Profit before tax | −769 | −164 | −400 | 479 | −80 | −8 | −0 | 38 | −88 | 161 | 808 | 552 | 548 | 370 | 569 | 177 | 33 |
| Tax | 87 | 0 | 7 | −8 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 65 | 121 | 81 | 125 | 39 | 7 |
| Net profit | −857 | −165 | −407 | 486 | −80 | −8 | −0 | 38 | −88 | 161 | 808 | 487 | 428 | 289 | 444 | 138 | 26 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 509 | 435 | 254 | 38 | 8 | 1 | 1 | 0 | 1 000 | 13 566 | 13 682 | 14 136 | 14 297 | 14 449 | 17 956 | 16 653 | 14 414 |
| Equity | −975 | −1 140 | −1 548 | −1 061 | −1 142 | −1 149 | −1 150 | −1 111 | −1 199 | −1 039 | −230 | 257 | 684 | 973 | 1 417 | 1 555 | 1 581 |
| Long-term debt | 0 | 0 | 0 | 0 | 265 | 265 | 0 | 1 109 | 2 194 | 14 522 | 13 836 | 13 767 | 13 539 | 13 404 | 16 392 | 0 | 0 |
| Short-term debt | 1 379 | 1 470 | 1 529 | 834 | 885 | 885 | 0 | 3 | 6 | 83 | 77 | 113 | 74 | 72 | 147 | 201 | 200 |
| Total debt | 1 484 | 1 575 | 1 801 | 1 099 | 1 150 | 1 150 | 1 150 | 1 112 | 2 200 | 14 605 | 13 912 | 13 880 | 13 613 | 13 476 | 16 539 | 15 098 | 12 833 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Morgenfugl Holding As | Company | 50.0% | 50.0% | 2024 |
Kashani Holding As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Daneshmand Kashani | Board of Directors | 0 companies |
| Erli Berg Daneshmand | Chairman | 0 companies |