| Revenue | NOK 70K | -99% |
| EBITDA | NOK 240K | +248% |
| Net profit | NOK 3K | +102% |
| Total assets | NOK 4,9M | +324% |
| Equity | NOK 29K | +13% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4 099 | 4 724 | 4 963 | 5 296 | 70 |
| Staff expenses | −1 336 | −1 401 | −1 447 | −1 671 | 181 |
| EBITDA | −144 | 177 | −140 | −162 | 240 |
| Depreciation & amort. | −75 | −75 | −77 | −77 | −10 |
| EBIT | −219 | 102 | −217 | −239 | 230 |
| Net financials | −5 | −7 | −8 | −23 | −226 |
| Profit before tax | −224 | 95 | −225 | −262 | 4 |
| Tax | −49 | 21 | −50 | −58 | 1 |
| Net profit | −175 | 74 | −176 | −204 | 3 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 015 | 1 092 | 850 | 1 149 | 4 875 |
| Equity | 332 | 406 | 230 | 26 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 4 846 |
| Short-term debt | 683 | 686 | 620 | 1 123 | 0 |
| Total debt | 683 | 686 | 620 | 1 123 | 4 846 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TS Chief Executive Officer | Chief Executive Officer | 2007 |
AJ Deputy Member | Deputy Member | 2007 |
KS Chief Executive Officer | Chief Executive Officer | 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Thor Stokstadmoen | Chief Executive Officer | 0 companies |
| Anne-Marit Jødahl | Deputy Member | 0 companies |
| Kristian Smedsrud | Chief Executive Officer | 0 companies |
| Rolf Fredrik Aas | Board of Directors | 0 companies |
| Torgeir Sagen | Chairman | 0 companies |