Riskpilot← Back to searchSign inGet full accessBORRE MAT AS
ASActiveOrg 991202536Ringeriksveien 4B, 3414 LierstrandaButikkhandel med bredt vareutvalg med hovedvekt på nærings- og nytelsesmidler · NACE 47111Est. 200722 employees
Revenue 2022
NOK 74M
-4% vs 2021
EBITDA margin
6.0%
-5% vs 2021
Equity ratio
35.1%
Financial strength
Net profit 2022
NOK 2,8M
-6% vs 2021
| Revenue | NOK 74M | -4% |
| EBITDA | NOK 4,4M | -5% |
| Net profit | NOK 2,8M | -6% |
| Total assets | NOK 13,4M | -5% |
| Equity | NOK 4,7M | +0% |
| Employees | 22 | — |
Legal name
BORRE MAT AS
Org number
991202536
Legal form
Aksjeselskap
NACE code
47111 · Butikkhandel med bredt vareutvalg med hovedvekt på nærings- og nytelsesmidler
Founded
8. mai 2007
Share capital
NOK 35 700 000
Employees
22 (FTE)
VAT registered
No
Audit selected
No
Last report
2022-12-31
Financial year
January – December
Signatory rights
Styrets leder og ett styremedlem i fellesskap.
Company purpose
Drift av dagligvareforretning.
Address
Ringeriksveien 4B, 3414 Lierstranda
Phone
+4733041239
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 182 | 49 829 | 55 518 | 56 937 | 58 233 | 61 054 | 61 009 | 75 294 | 77 031 | 73 992 |
| Staff expenses | −3 693 | −3 866 | −4 070 | −4 337 | −5 122 | −5 034 | −4 679 | −5 595 | −5 812 | −5 526 |
| EBITDA | 3 246 | 3 444 | 3 360 | 3 892 | 3 425 | 4 022 | 4 255 | 5 070 | 4 647 | 4 404 |
| Depreciation & amort. | −97 | −206 | −369 | −379 | −371 | −310 | −256 | −643 | −809 | −836 |
| EBIT | 3 149 | 3 238 | 2 991 | 3 514 | 3 053 | 3 712 | 4 000 | 4 427 | 3 838 | 3 568 |
| Net financials | 8 | 47 | 44 | 41 | 20 | 34 | 58 | 32 | 31 | 82 |
| Profit before tax | 3 157 | 3 285 | 3 035 | 3 554 | 3 074 | 3 745 | 4 058 | 4 458 | 3 869 | 3 650 |
| Tax | 882 | 888 | 809 | 884 | 734 | 859 | 893 | 981 | 851 | 803 |
| Net profit | 2 275 | 2 398 | 2 226 | 2 670 | 2 339 | 2 886 | 3 165 | 3 477 | 3 018 | 2 847 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 369 | 8 549 | 10 853 | 9 764 | 9 063 | 9 197 | 9 602 | 14 332 | 14 112 | 13 420 |
| Equity | 2 327 | 2 725 | 2 951 | 2 621 | 1 960 | 2 346 | 5 511 | 4 988 | 4 706 | 4 706 |
| Long-term debt | 51 | 148 | 133 | 111 | 80 | 50 | 50 | 140 | 154 | 151 |
| Short-term debt | 4 991 | 5 676 | 7 769 | 7 033 | 7 023 | 6 800 | 4 042 | 9 203 | 9 252 | 8 562 |
| Total debt | 5 042 | 5 824 | 7 902 | 7 143 | 7 103 | 6 850 | 4 091 | 9 344 | 9 406 | 8 714 |
EBITDA margin
6.0%
This company
15.8%
Market median
-62% vs market
20132022
Equity ratio
35.1%
This company
38.2%
Market median
+8% vs market
20132022
Return on equity
60.5%
This company
18.4%
Market median
+229% vs market
20132022
Net profit margin
3.8%
This company
8.1%
Market median
-53% vs market
20132022
Asset turnover
5.51×
This company
1.12×
Market median
+392% vs market
20132022
Debt / equity
1.85×
This company
0.62×
Market median
-198% vs market
20132022
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via Brønnøysundsregistrene · Period 2013-01-01 – 2013-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ng Kiwi Vestfold Telemark As | Company | 70.0% | 70.0% | 2023 |
Eriksen Invest As | Company | 30.0% | 30.0% | 2023 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Eriksen Invest As
BORRE MAT AS Board members of BORRE MAT AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Normann Eriksen | Chief Executive Officer | 0 companies |
| Terje Navjord | Board of Directors | 0 companies |
| Bjarne Sand | Board of Directors | 0 companies |
| Reiulf Thorsen | Board of Directors | 0 companies |
| Jan Paul Bjørkøy | Chairman | 0 companies |