| Revenue | NOK 2,6M | +6% |
| EBITDA | NOK 1,4M | -3% |
| Net profit | NOK -7,7M | -76% |
| Total assets | NOK 165,9M | +2% |
| Equity | NOK 21,5M | -21% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 167 | 132 | 0 | 0 | 1 209 | 1 167 | 1 447 | 1 616 | 1 660 | 1 410 | 1 848 | 2 140 | 2 183 | 2 363 | 2 485 | 2 630 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 1 078 | −250 | −249 | −48 | 764 | 480 | 753 | 1 235 | 1 364 | 384 | 1 091 | 1 721 | 1 567 | 1 834 | 1 485 | 1 436 |
| Depreciation & amort. | −0 | −389 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −5 |
| EBIT | 1 078 | −639 | −249 | −48 | 764 | 480 | 753 | 1 235 | 1 364 | 384 | 1 091 | 1 721 | 1 567 | 1 834 | 1 480 | 1 431 |
| Net financials | 59 | −70 | −287 | −96 | 596 | 727 | −1 051 | −1 082 | 109 | −2 415 | −724 | 11 827 | 19 002 | −6 144 | −5 837 | −9 100 |
| Profit before tax | 1 137 | −709 | −535 | −144 | 1 360 | 1 207 | −298 | 153 | 1 474 | −2 032 | 367 | 13 548 | 20 569 | −4 309 | −4 357 | −7 669 |
| Tax | 319 | −0 | −0 | −0 | 222 | 103 | −5 | 114 | 90 | −337 | 332 | 239 | 19 | −256 | −0 | −0 |
| Net profit | 818 | −709 | −535 | −144 | 1 138 | 860 | −293 | 39 | 1 384 | −1 695 | 35 | 13 309 | 20 550 | −4 053 | −4 357 | −7 669 |
| Item | 2008 | 2009 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 363 | 9 821 | 9 782 | 9 751 | 18 063 | 23 438 | 23 994 | 24 340 | 25 929 | 23 792 | 30 302 | 37 229 | 170 511 | 168 448 | 162 067 | 165 946 |
| Equity | 1 167 | 459 | −198 | −342 | 1 437 | 2 297 | 2 004 | 2 043 | 3 426 | 1 732 | 1 766 | 15 075 | 35 625 | 31 572 | 27 215 | 21 536 |
| Long-term debt | 0 | 0 | 0 | 0 | 8 196 | 12 613 | 12 287 | 13 211 | 12 713 | 12 718 | 20 390 | 20 287 | 129 489 | 133 257 | 101 164 | 102 500 |
| Short-term debt | 5 233 | 8 449 | 9 980 | 10 093 | 8 431 | 8 529 | 9 703 | 9 086 | 9 790 | 9 342 | 8 146 | 1 867 | 5 397 | 3 620 | 33 688 | 41 911 |
| Total debt | 6 195 | 9 362 | 9 980 | 10 093 | 16 627 | 21 141 | 21 991 | 22 297 | 22 503 | 22 060 | 28 536 | 22 154 | 134 886 | 136 876 | 134 852 | 144 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Deputy Member | Deputy Member | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjøberg Eiendom As | Company | 50.0% | 50.0% | 2024 |
Ab-M As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Sørlund | Deputy Member | 0 companies |
| Ola Sondre Brekkum Haug Kogstad | Board of Directors | 0 companies |
| Andre Bertil Mollan | Chairman | 0 companies |
| Per Kåre Haug Kogstad | Board of Directors | 0 companies |