| Revenue | NOK 141K | -70% |
| EBITDA | NOK -38K | -180% |
| Net profit | NOK -36K | -198% |
| Total assets | NOK 111K | -35% |
| Equity | NOK 111K | -24% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 782 | 712 | 600 | 616 | 596 | 594 | 537 | 541 | 567 | 609 | 592 | 476 | 141 |
| Staff expenses | −0 | −300 | −117 | −62 | −62 | −64 | −66 | −69 | −72 | −74 | −75 | −56 | −53 | −9 |
| EBITDA | 0 | 164 | 348 | 227 | 213 | 84 | 42 | 32 | 27 | 6 | 9 | 193 | 47 | −38 |
| Depreciation & amort. | −0 | −158 | −158 | −100 | −100 | −75 | −75 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 6 | 190 | 127 | 113 | 9 | −33 | 32 | 27 | 6 | 9 | 193 | 47 | −38 |
| Net financials | 0 | −58 | −48 | −23 | −8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 |
| Profit before tax | 0 | −53 | 142 | 104 | 105 | 9 | −32 | 32 | 27 | 6 | 9 | 193 | 47 | −37 |
| Tax | −0 | −0 | 10 | 35 | 39 | −14 | −8 | 9 | 8 | 2 | 3 | 44 | 10 | −1 |
| Net profit | 0 | −53 | 132 | 70 | 66 | 23 | −24 | 24 | 18 | 4 | 7 | 148 | 37 | −36 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 773 | 620 | 450 | 231 | 288 | 284 | 277 | 290 | 284 | 315 | 411 | 171 | 111 |
| Equity | — | 2 | 134 | 109 | 100 | 123 | 99 | 122 | 141 | 145 | 152 | 110 | 147 | 111 |
| Long-term debt | 0 | 726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 44 | 22 | 167 | 131 | 165 | 186 | 155 | 149 | 139 | 164 | 301 | 23 | 0 |
| Total debt | 0 | 771 | 485 | 341 | 131 | 165 | 186 | 155 | 149 | 139 | 164 | 301 | 25 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Opedal | Chairman | 0 companies |