| Revenue | NOK 965K | -61% |
| EBITDA | NOK -396K | -163% |
| Net profit | NOK -515K | -199% |
| Total assets | NOK 2,2M | -27% |
| Equity | NOK 2,1M | -20% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 407 | 1 619 | 1 714 | 2 930 | 3 011 | 3 103 | 2 403 | 1 323 | 535 | 2 552 | 3 900 | 3 606 | 1 512 | 1 870 | 1 915 | 2 478 | 965 |
| Staff expenses | −218 | −1 239 | −1 737 | −530 | −834 | −584 | −1 159 | −330 | −344 | −205 | −880 | −819 | −338 | −133 | −1 017 | −1 467 | −100 |
| EBITDA | 127 | −66 | −1 115 | 1 142 | 157 | 589 | −184 | −115 | −362 | 1 404 | 1 629 | 1 097 | 204 | 633 | 37 | −150 | −396 |
| Depreciation & amort. | −0 | −5 | −113 | −172 | −183 | −208 | −219 | −219 | −49 | −27 | −23 | −16 | −21 | −21 | −21 | −59 | −39 |
| EBIT | 127 | −70 | −1 228 | 970 | −26 | 381 | −403 | −334 | −411 | 1 377 | 1 606 | 1 081 | 183 | 612 | 16 | −209 | −434 |
| Net financials | −25 | −27 | −92 | −80 | −79 | −53 | −63 | −68 | −53 | −1 | −0 | −2 | −2 | −1 | −12 | −10 | −14 |
| Profit before tax | 101 | −97 | −1 320 | 890 | −105 | 328 | −466 | −402 | −463 | 1 376 | 1 605 | 1 078 | 182 | 611 | 4 | −219 | −449 |
| Tax | 28 | −0 | −402 | 249 | −29 | 95 | −124 | −85 | −100 | 338 | 371 | 238 | 40 | 134 | 1 | −47 | 66 |
| Net profit | 74 | −97 | −918 | 641 | −76 | 233 | −342 | −317 | −364 | 1 038 | 1 234 | 841 | 142 | 477 | 3 | −172 | −515 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 750 | 790 | 1 715 | 1 220 | 1 141 | 1 110 | 1 056 | 568 | 659 | 1 385 | 3 080 | 4 167 | 2 670 | 3 188 | 3 223 | 3 056 | 2 218 |
| Equity | 100 | 3 | −915 | −274 | −350 | −117 | −459 | −775 | 182 | 1 219 | 2 453 | 3 197 | 2 429 | 2 906 | 2 908 | 2 611 | 2 097 |
| Long-term debt | 0 | 450 | 0 | 0 | 211 | 201 | 196 | 188 | 64 | 48 | 0 | 124 | 0 | 0 | 0 | 121 | 97 |
| Short-term debt | 650 | 337 | 2 369 | 1 233 | 1 280 | 1 026 | 1 318 | 1 156 | 414 | 118 | 627 | 845 | 241 | 282 | 315 | 323 | 25 |
| Total debt | 650 | 787 | 2 630 | 1 494 | 1 491 | 1 227 | 1 514 | 1 344 | 478 | 166 | 627 | 969 | 241 | 282 | 315 | 445 | 121 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GL Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
A.R.H. Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Larsen | Deputy Member | 0 companies |
| Are Roger Halvorsen | Chairman | 0 companies |