| Revenue | NOK 15,6M | +19% |
| EBITDA | NOK 1,5M | +366% |
| Net profit | NOK 931K | +2101% |
| Total assets | NOK 5,1M | +36% |
| Equity | NOK 1,7M | +73% |
| Employees | 18 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 290 | 10 761 | 11 969 | 13 084 | 15 585 |
| Staff expenses | −3 020 | −3 339 | −4 084 | −4 772 | −5 280 |
| EBITDA | 613 | 712 | 404 | 315 | 1 466 |
| Depreciation & amort. | −123 | −160 | −227 | −223 | −239 |
| EBIT | 490 | 552 | 177 | 92 | 1 227 |
| Net financials | −32 | −40 | −34 | −34 | −30 |
| Profit before tax | 458 | 512 | 143 | 58 | 1 196 |
| Tax | 71 | 107 | 32 | 16 | 265 |
| Net profit | 388 | 405 | 111 | 42 | 931 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 340 | 3 158 | 3 325 | 3 780 | 5 126 |
| Equity | 405 | 809 | 920 | 962 | 1 661 |
| Long-term debt | 549 | 830 | 513 | 811 | 1 176 |
| Short-term debt | 1 386 | 1 519 | 1 893 | 2 007 | 2 290 |
| Total debt | 1 935 | 2 349 | 2 406 | 2 818 | 3 465 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KM Deputy Member | Deputy Member | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Knut Magnar Teigen | Deputy Member | 0 companies |
| Ronny Teigen | Chairman | 0 companies |