| Revenue | NOK 4,9M | +50% |
| EBITDA | NOK 1,1M | +1049% |
| Net profit | NOK 847K | +2257% |
| Total assets | NOK 1,5M | +162% |
| Equity | NOK 1M | +534% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 150 | 3 082 | 3 021 | 3 293 | 4 947 |
| Staff expenses | −1 813 | −1 891 | −2 018 | −1 585 | −1 702 |
| EBITDA | 316 | 30 | −148 | 95 | 1 087 |
| Depreciation & amort. | −60 | −59 | −147 | −59 | −71 |
| EBIT | 256 | −29 | −295 | 36 | 1 016 |
| Net financials | −1 | −14 | −0 | 0 | −2 |
| Profit before tax | 255 | −43 | −295 | 36 | 1 014 |
| Tax | −0 | −0 | −0 | −0 | 167 |
| Net profit | 255 | −43 | −295 | 36 | 847 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 746 | 806 | 549 | 577 | 1 509 |
| Equity | 461 | 418 | 123 | 159 | 1 005 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 388 | 427 | 418 | 503 |
| Total debt | 285 | 388 | 427 | 418 | 503 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
TA Chief Executive Officer | Chief Executive Officer | 2009 – 2021 |
ES Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2021 | |
| Former (2) | ||
| Board of Directors | 2021 – 2023 | |
| Board of Directors | 2021 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2024 | |
| Individual | 20% | 20% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Arild Garden Thorsen | Chief Executive Officer | 0 companies |
| Edel-Elin Salomon-Johannessen | Chief Executive Officer | 0 companies |
| Michael Holm | Chief Executive Officer | 0 companies |
| Irfan Sharif Shakoori | Board of Directors | 0 companies |
| Vibeke Kvanvik Nygaard | Board of Directors | 0 companies |
| Carl Fredrik Dalaker | Chairman | 0 companies |