| Revenue | NOK 10,2M | +81% |
| EBITDA | NOK 183K | -46% |
| Net profit | NOK 58K | -88% |
| Total assets | NOK 0 | -100% |
| Equity | NOK 3,4M | +2% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 210 | 578 | 1 145 | 754 | 936 | 1 053 | 2 977 | 3 030 | 3 388 | 3 120 | 2 972 | 3 335 | 7 081 | 1 074 | 5 613 | 10 160 |
| Staff expenses | −0 | −0 | −5 | −426 | −881 | −2 542 | −3 450 | −2 114 | −3 723 | −3 502 | −1 394 | −1 091 | −896 | −489 | −559 | −494 |
| EBITDA | −55 | −31 | 278 | −729 | −662 | −377 | 146 | −3 875 | −1 628 | −5 030 | −3 827 | 924 | −481 | −967 | 341 | 183 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −5 |
| EBIT | −55 | −31 | 278 | −729 | −662 | −377 | 146 | −3 875 | −1 628 | −5 030 | −3 827 | 924 | −481 | −967 | 341 | 178 |
| Net financials | −2 | 0 | −0 | −2 | −69 | 357 | 86 | −200 | −263 | −2 213 | −143 | −257 | −285 | −300 | −71 | −102 |
| Profit before tax | −57 | −31 | 278 | −730 | −731 | −21 | 233 | −4 074 | −1 892 | −7 243 | −3 969 | 667 | −766 | −1 267 | 269 | 75 |
| Tax | −15 | −0 | 69 | −204 | −204 | 10 | 63 | −994 | −457 | −1 812 | −712 | 158 | −169 | −0 | −219 | 17 |
| Net profit | −42 | −31 | 209 | −526 | −527 | −31 | 170 | −3 081 | −1 434 | −5 432 | −3 257 | 509 | −598 | −1 267 | 488 | 58 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 202 | 281 | 779 | 6 312 | 7 216 | 24 436 | 15 908 | 21 315 | 38 797 | 15 224 | 10 527 | 11 647 | 14 118 | 16 217 | 14 240 | 0 |
| Equity | — | — | — | 4 802 | 4 275 | 7 529 | 7 859 | 12 428 | 12 644 | 7 462 | 4 212 | 4 720 | 4 123 | 2 850 | 3 338 | 3 396 |
| Long-term debt | 0 | 0 | 0 | 0 | 1 390 | 14 826 | 4 455 | 5 116 | 18 190 | 2 294 | 1 405 | 5 523 | 6 510 | 6 737 | 6 502 | 6 500 |
| Short-term debt | 102 | 212 | 502 | 1 510 | 1 551 | 2 081 | 3 594 | 3 771 | 7 963 | 5 467 | 4 911 | 1 404 | 3 485 | 6 630 | 4 400 | 1 916 |
| Total debt | 102 | 212 | 502 | 1 510 | 2 941 | 16 906 | 8 049 | 8 887 | 26 153 | 7 761 | 6 316 | 6 927 | 9 995 | 13 367 | 10 902 | 8 417 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bømmelfjord As | Company | 15.4% | 15.4% | 2024 |
Haarex As | Company | 5.3% | 5.3% | 2024 |
ANIMANDO AS | Company | 4.0% | 4.0% | 2024 |
Otto Fortuna Ehf | Company | 2.1% | 2.1% | 2024 |
C13 Ehf | Company | 2.1% | 2.1% | 2024 |
Ramhylla Invest As | Company | 1.8% | 1.8% | 2024 |
Clear Thought As | Company | 1.8% | 1.8% | 2024 |
Landgangen As | Company | 1.3% | 1.3% | 2024 |
Mispa As | Company | 1.3% | 1.3% | 2024 |
| Individual | 1.2% | 1.2% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 | |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Sigurd Slåttebrekk | Chief Executive Officer | 0 companies |
| Tor Olav Eidesvik | Board of Directors | 0 companies |
| Alf Knutsen | Board of Directors | 0 companies |
| Rasmus Ramstad | Chairman | 0 companies |
| Marianne Eidesvik | Board of Directors | 0 companies |
| Georg Inge Iversen Panzer | Board of Directors | 0 companies |