| Revenue | NOK 6K | +0% |
| EBITDA | NOK -8K | +17% |
| Net profit | NOK 151K | +77% |
| Total assets | NOK 1,5M | +11% |
| Equity | NOK 1,5M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 787 | 1 604 | 1 404 | 2 243 | 1 617 | 1 596 | 1 727 | 2 008 | 2 670 | 2 305 | 892 | 320 | 2 | 8 | 4 | 3 | 6 | 6 |
| Staff expenses | −1 254 | −1 063 | −884 | −877 | −855 | −632 | −901 | −1 116 | −1 167 | −1 144 | −619 | −220 | −2 | −0 | −0 | −2 | −0 | −0 |
| EBITDA | 6 | 11 | −138 | 464 | 63 | 173 | 187 | 123 | 306 | 190 | 42 | 30 | −41 | −12 | −20 | −29 | −10 | −8 |
| Depreciation & amort. | −6 | −10 | −6 | −80 | −71 | −68 | −54 | −50 | −31 | −21 | −25 | −7 | −5 | −4 | −6 | −0 | −0 | −0 |
| EBIT | −0 | 0 | −144 | 384 | −8 | 105 | 133 | 73 | 275 | 168 | 17 | 23 | −46 | −15 | −26 | −29 | −10 | −8 |
| Net financials | 19 | 4 | −1 | 2 | 0 | 1 | −0 | −0 | −4 | 31 | −6 | 0 | 151 | 0 | 76 | 204 | 95 | 159 |
| Profit before tax | 19 | 4 | −145 | 386 | −7 | 106 | 132 | 73 | 271 | 199 | 11 | 23 | 105 | −15 | 50 | 175 | 85 | 151 |
| Tax | 5 | 1 | −0 | 69 | 0 | 34 | 41 | 26 | 65 | 38 | 4 | 3 | −7 | −7 | −0 | −0 | −0 | −0 |
| Net profit | 14 | 3 | −145 | 317 | −7 | 72 | 91 | 47 | 207 | 161 | 6 | 20 | 112 | −8 | 50 | 175 | 85 | 151 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 483 | 268 | 686 | 1 190 | 593 | 940 | 969 | 1 468 | 1 170 | 1 028 | 944 | 1 042 | 1 032 | 1 081 | 1 258 | 1 344 | 1 494 |
| Equity | 141 | 144 | −1 | 316 | 309 | 381 | 472 | 519 | 726 | 887 | 893 | 913 | 1 025 | 1 017 | 1 067 | 1 242 | 1 327 | 1 478 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 631 | 339 | 268 | 370 | 881 | 212 | 468 | 450 | 742 | 283 | 134 | 31 | 16 | 15 | 15 | 16 | 17 | 16 |
| Total debt | 631 | 339 | 268 | 370 | 881 | 212 | 468 | 450 | 742 | 283 | 134 | 31 | 16 | 15 | 15 | 16 | 17 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Camilla Stray Berentsen | Deputy Member | 0 companies |
| Bjørnar Stray Berentsen | Chairman | 0 companies |