| Revenue | NOK 7,7M | +5% |
| EBITDA | NOK 147K | +283% |
| Net profit | NOK 116K | +249% |
| Total assets | NOK 1,2M | -12% |
| Equity | NOK 358K | +0% |
| Employees | 13 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 419 | 7 297 | 7 502 | 7 325 | 7 696 |
| Staff expenses | −1 636 | −1 831 | −2 191 | −2 180 | −2 109 |
| EBITDA | 22 | −151 | −61 | −81 | 147 |
| Depreciation & amort. | −507 | −247 | −64 | −19 | −0 |
| EBIT | −485 | −398 | −124 | −100 | 147 |
| Net financials | 0 | 0 | 0 | 0 | 2 |
| Profit before tax | −485 | −398 | −124 | −100 | 149 |
| Tax | −107 | −87 | −27 | −22 | 33 |
| Net profit | −378 | −310 | −97 | −78 | 116 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 354 | 1 592 | 1 644 | 1 355 | 1 191 |
| Equity | 960 | 871 | 469 | 357 | 358 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 721 | 1 174 | 998 | 833 |
| Total debt | 393 | 721 | 1 174 | 998 | 833 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KS Deputy Member | Deputy Member | 2024 |
KH Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2019 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Solås | Deputy Member | 0 companies |
| Kjetil Hodne | Chief Executive Officer | 0 companies |
| Helge Forsmo | Board of Directors | 0 companies |