| Revenue | NOK 2,8M | +7% |
| EBITDA | NOK 336K | +218% |
| Net profit | NOK 345K | +221% |
| Total assets | NOK 978K | +41% |
| Equity | NOK 675K | +104% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 176 | 1 807 | 2 634 | 3 880 | 3 721 | 4 796 | 5 636 | 6 136 | 6 128 | 5 589 | 5 174 | 4 969 | 4 317 | 4 658 | 3 653 | 2 667 | 2 643 | 2 815 |
| Staff expenses | −1 664 | −1 196 | −1 500 | −2 060 | −2 203 | −2 422 | −3 261 | −4 027 | −4 243 | −3 803 | −3 375 | −2 915 | −2 002 | −1 577 | −2 501 | −3 169 | −1 989 | −1 796 |
| EBITDA | −145 | −95 | 362 | 517 | 240 | 526 | 250 | −246 | 159 | 314 | 20 | 144 | 614 | 1 013 | 80 | −1 144 | −284 | 336 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −36 | −70 | −70 | −34 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −145 | −95 | 362 | 517 | 240 | 526 | 250 | −282 | 90 | 244 | −13 | 144 | 614 | 1 013 | 80 | −1 144 | −284 | 336 |
| Net financials | −3 | −5 | −11 | −2 | 0 | −2 | −3 | −6 | −6 | −9 | −19 | −25 | −9 | −10 | −1 | −26 | 0 | 9 |
| Profit before tax | −148 | −100 | 351 | 515 | 241 | 524 | 247 | −288 | 84 | 236 | −33 | 119 | 604 | 1 003 | 80 | −1 170 | −284 | 345 |
| Tax | −120 | 50 | 108 | 137 | 68 | 147 | 67 | −0 | −0 | 18 | −0 | 19 | 159 | 219 | 16 | −0 | −0 | −0 |
| Net profit | −28 | −150 | 243 | 378 | 173 | 377 | 180 | −288 | 84 | 217 | −33 | 100 | 445 | 784 | 63 | −1 170 | −284 | 345 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 434 | 560 | 965 | 1 381 | 1 509 | 1 589 | 1 651 | 1 213 | 1 346 | 1 228 | 1 687 | 1 788 | 1 903 | 2 351 | 2 769 | 1 126 | 694 | 978 |
| Equity | 281 | 131 | 274 | 552 | 555 | 632 | 511 | 223 | 307 | 524 | 492 | 591 | 1 036 | 1 721 | 1 784 | 614 | 330 | 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 152 | 429 | 665 | 830 | 955 | 958 | 1 140 | 990 | 1 039 | 704 | 1 195 | 1 197 | 866 | 630 | 985 | 511 | 364 | 303 |
| Total debt | 153 | 429 | 665 | 830 | 955 | 958 | 1 140 | 990 | 1 039 | 704 | 1 195 | 1 197 | 866 | 630 | 985 | 511 | 364 | 303 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Margaret Solarczyk | Deputy Member | 0 companies |
| Daniel Biskup Christoffersen | Deputy Chairman | 0 companies |
| Jarek Biskup Christoffersen | Chairman | 0 companies |