| Revenue | NOK 0 | — |
| EBITDA | NOK -26K | +71% |
| Net profit | NOK 184K | +307% |
| Total assets | NOK 250K | -35% |
| Equity | NOK 243K | +180% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 2 188 | 3 173 | 3 495 | 3 558 | 497 | 79 | 75 | 39 | 28 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −644 | −410 | −677 | −1 095 | 17 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −33 | 108 | 227 | 355 | −268 | −161 | −48 | −17 | 13 | −93 | −28 | −89 | −26 |
| Depreciation & amort. | −0 | −0 | −23 | −43 | −93 | −62 | −49 | −40 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −33 | 85 | 184 | 262 | −330 | −210 | −88 | −17 | 13 | −93 | −28 | −89 | −26 |
| Net financials | 0 | 48 | −58 | −103 | −138 | −97 | −41 | −10 | −3 | −0 | −1 | 0 | 0 | 0 |
| Profit before tax | 0 | 15 | 26 | 82 | 123 | −427 | −252 | −98 | −21 | 12 | −93 | −28 | −89 | −26 |
| Tax | −0 | −0 | 7 | 24 | 37 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −210 |
| Net profit | 0 | 15 | 19 | 58 | 87 | −421 | −252 | −98 | −21 | 12 | −93 | −28 | −89 | 184 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 472 | 1 616 | 2 257 | 2 562 | 1 243 | 696 | 48 | 38 | 32 | 32 | 4 | 385 | 250 |
| Equity | — | 101 | 120 | 178 | 265 | −156 | −408 | −465 | −486 | −473 | −567 | −595 | −303 | 243 |
| Long-term debt | 0 | 300 | 607 | 695 | 1 231 | 220 | 881 | 448 | 497 | 484 | 527 | 599 | 688 | 0 |
| Short-term debt | 0 | 71 | 889 | 1 384 | 1 066 | 1 179 | 223 | 64 | 27 | 22 | 72 | 0 | 0 | 6 |
| Total debt | 0 | 371 | 1 496 | 2 079 | 2 297 | 1 399 | 1 104 | 513 | 524 | 506 | 599 | 599 | 688 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Torlei | Deputy Member | 0 companies |
| Morten Torlei | Chairman | 0 companies |