| Revenue | NOK 51,9M | -2% |
| EBITDA | NOK 4,6M | +393% |
| Net profit | NOK -500K | +80% |
| Total assets | NOK 37,2M | -7% |
| Equity | NOK 14,4M | +6% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 64 406 | 70 121 | 56 147 | 52 746 | 51 854 |
| Staff expenses | −11 052 | −13 239 | −12 937 | −12 212 | −10 748 |
| EBITDA | 6 433 | 9 833 | 3 565 | 941 | 4 643 |
| Depreciation & amort. | −2 605 | −3 156 | −2 588 | −2 841 | −3 530 |
| EBIT | 3 828 | 6 676 | 977 | −1 899 | 1 113 |
| Net financials | −591 | −1 252 | −895 | −1 229 | −1 728 |
| Profit before tax | 3 237 | 5 425 | 82 | −3 128 | −616 |
| Tax | 770 | 1 210 | 25 | −672 | −116 |
| Net profit | 2 467 | 4 214 | 57 | −2 456 | −500 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33 190 | 34 245 | 38 906 | 40 073 | 37 222 |
| Equity | 11 578 | 15 792 | 15 849 | 13 508 | 14 365 |
| Long-term debt | 5 934 | 3 626 | 4 875 | 3 925 | 3 658 |
| Short-term debt | 15 678 | 14 826 | 18 181 | 22 639 | 19 199 |
| Total debt | 21 612 | 18 452 | 23 056 | 26 564 | 22 857 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
BE Observer | Observer | 2020 |
OR Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 24.12% | 24.12% | 2024 | |
| Company | 19.85% | 19.85% | 2024 | |
| Company | 18.2% | 18.2% | 2024 | |
| Company | 9.77% | 9.77% | 2024 | |
| Company | 4.32% | 4.32% | 2024 | |
| Company | 3.4% | 3.4% | 2024 | |
| Company | 2.71% | 2.71% | 2024 | |
Handinter Lambda Ag | Company | 2.46% | 2.46% | 2024 |
| Individual | 2.07% | 2.07% | 2022 | |
| Individual | 2.07% | 2.07% | 2024 | |
| Company | 1.9% | 1.9% | 2024 | |
| Individual | 1.04% | 1.04% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Erik Reinseth | Observer | 0 companies |
| Ove Rogne | Chief Executive Officer | 0 companies |
| Glen Linden Bjørnholt | Board of Directors | 0 companies |
| Erlend Lappegard | Chairman | 0 companies |
| Helle Tjaberg | Board of Directors | 0 companies |
| Karina Lilleeng Holmen | Board of Directors | 0 companies |