| Revenue | NOK 1,2M | -13% |
| EBITDA | NOK -2,5M | -323% |
| Net profit | NOK -2,4M | -404% |
| Total assets | NOK 26,7M | +185% |
| Equity | NOK 7,4M | +10% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 241 | 341 | 116 | 172 | 514 | 701 | 1 030 | 1 126 | 1 137 | 1 210 | 1 185 | 1 205 | 1 247 | 1 341 | 1 161 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −21 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −12 | −12 | 218 | 299 | 89 | 136 | 490 | 669 | 814 | 831 | 918 | 1 066 | 1 092 | 872 | 1 119 | 1 113 | −2 486 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −127 | −127 | −127 | −127 | −127 | −127 | −127 | −119 | −231 |
| EBIT | −12 | −12 | 218 | 299 | 89 | 136 | 490 | 669 | 687 | 704 | 790 | 939 | 965 | 744 | 992 | 993 | −2 716 |
| Net financials | 0 | 0 | 1 | −0 | −0 | 1 | −1 | −31 | −49 | −32 | −80 | −104 | −98 | −104 | −103 | 6 | −326 |
| Profit before tax | −12 | −12 | 219 | 298 | 89 | 137 | 489 | 638 | 638 | 672 | 710 | 835 | 866 | 640 | 889 | 1 000 | −3 042 |
| Tax | −0 | −0 | 54 | 86 | 29 | 43 | 137 | 179 | 83 | 86 | 89 | 184 | 191 | 157 | 196 | 220 | −669 |
| Net profit | −12 | −12 | 165 | 212 | 60 | 93 | 352 | 460 | 555 | 586 | 621 | 651 | 676 | 483 | 692 | 780 | −2 373 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91 | 83 | 2 963 | 3 030 | 3 026 | 4 639 | 8 051 | 8 560 | 9 825 | 9 633 | 10 090 | 10 288 | 10 961 | 11 334 | 12 092 | 9 395 | 26 738 |
| Equity | 87 | 75 | 2 731 | 2 937 | 2 997 | 4 591 | 4 943 | 5 402 | 3 985 | 4 572 | 5 193 | 5 747 | 6 423 | 6 906 | 6 822 | 6 746 | 7 423 |
| Long-term debt | 4 | 8 | 0 | 0 | 0 | 0 | 2 970 | 2 970 | 5 215 | 4 429 | 4 313 | 4 292 | 4 270 | 4 247 | 4 224 | 1 533 | 18 841 |
| Short-term debt | 0 | 0 | 232 | 92 | 29 | 48 | 138 | 188 | 625 | 632 | 584 | 249 | 269 | 181 | 1 046 | 1 117 | 474 |
| Total debt | 4 | 8 | 232 | 92 | 29 | 48 | 3 108 | 3 158 | 5 840 | 5 061 | 4 897 | 4 540 | 4 538 | 4 428 | 5 270 | 2 649 | 19 315 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RG Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
P S Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Roger Grant Gustavsen | Chief Executive Officer | 0 companies |
| Didrik Hoel Coucheron | Chairman | 0 companies |
| Monica Øverby Hojem | Board of Directors | 0 companies |