| Revenue | NOK 1,8M | — |
| EBITDA | NOK 1,4M | +386% |
| Net profit | NOK 617K | +175% |
| Total assets | NOK 31,9M | +2% |
| Equity | NOK 21,1M | +3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 673 | 589 | 621 | 0 | 0 | 0 | 180 | 120 | 0 | 43 | 928 | 782 | 106 | 574 | 252 | 0 | 1 800 |
| Staff expenses | −953 | −896 | −168 | −0 | −0 | −0 | −75 | −524 | −308 | −494 | −1 285 | −861 | −12 | 19 | −746 | −0 | −0 |
| EBITDA | 205 | −723 | −269 | −26 | −79 | −106 | −1 756 | −1 385 | −964 | −1 925 | −1 425 | −1 180 | −947 | −419 | −3 008 | −499 | 1 429 |
| Depreciation & amort. | −0 | −126 | −136 | −139 | −139 | −139 | −16 | −1 | −0 | −0 | −21 | −61 | −91 | −116 | −9 811 | −96 | −0 |
| EBIT | 205 | −850 | −405 | −165 | −218 | −246 | −1 772 | −1 386 | −964 | −1 925 | −1 446 | −1 240 | −1 038 | −535 | −12 819 | −595 | 1 429 |
| Net financials | 3 | −2 | −1 | 2 | −53 | −71 | 3 | 71 | 32 | 14 | −44 | −141 | −222 | −204 | −387 | −459 | −638 |
| Profit before tax | 208 | −852 | −406 | −163 | −271 | −316 | −1 769 | −1 315 | −932 | −1 911 | −1 491 | −1 381 | −1 260 | −739 | −13 206 | −1 054 | 791 |
| Tax | 33 | −239 | −164 | −117 | −75 | −59 | −672 | −220 | −497 | −798 | −548 | −664 | −423 | −163 | −2 905 | −232 | 174 |
| Net profit | 175 | −613 | −242 | −46 | −196 | −257 | −1 097 | −1 095 | −435 | −1 113 | −943 | −717 | −836 | −576 | −10 301 | −822 | 617 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 662 | 1 624 | 3 340 | 3 019 | 4 171 | 5 696 | 15 199 | 14 416 | 18 466 | 28 676 | 33 851 | 39 825 | 42 265 | 43 680 | 32 046 | 31 396 | 31 927 |
| Equity | 1 037 | 425 | 1 683 | 1 637 | 1 442 | 3 404 | 13 463 | 12 368 | 15 866 | 26 766 | 30 176 | 33 459 | 38 160 | 37 583 | 21 269 | 20 447 | 21 064 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 500 | 2 250 | 2 250 | 1 778 | 1 778 | 1 556 | 1 111 |
| Short-term debt | 625 | 1 200 | 1 657 | 1 382 | 2 729 | 2 292 | 1 736 | 2 048 | 2 600 | 1 910 | 1 175 | 4 116 | 1 855 | 4 319 | 8 999 | 9 394 | 9 752 |
| Total debt | 625 | 1 200 | 1 657 | 1 382 | 2 729 | 2 292 | 1 736 | 2 048 | 2 600 | 1 910 | 3 675 | 6 366 | 4 105 | 6 097 | 10 777 | 10 950 | 10 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NR Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Langset Group As | Company | 92.0% | 92.0% | 2024 |
Cardo Partners As | Company | 7.3% | 7.3% | 2024 |
| Individual | 7.3% | 7.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Nils Roger Simensen | Chief Executive Officer | 0 companies |
| Ulf Roar Aakenes | Chairman | 0 companies |
| Anders Langset | Board of Directors | 0 companies |
| Kirsti Harsvik | Chairman | 0 companies |
| Petter Norstrand | Board of Directors | 0 companies |