| Revenue | NOK 39,8M | -24% |
| EBITDA | NOK 505K | -89% |
| Net profit | NOK 363K | -89% |
| Total assets | NOK 8,9M | -28% |
| Equity | NOK 2,8M | +15% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 787 | 555 | 0 | 1 878 | 0 | 0 | 7 212 | 8 416 | 10 543 | 14 531 | 18 760 | 20 331 | 21 758 | 35 559 | 51 562 | 52 523 | 39 816 |
| Staff expenses | −726 | −0 | −3 | −58 | −0 | −0 | −942 | −452 | −904 | −1 293 | −1 466 | −2 336 | −2 027 | −2 483 | −2 624 | −2 854 | −4 461 |
| EBITDA | 873 | 401 | −65 | −4 | 0 | 0 | 273 | 482 | 525 | 498 | 870 | 767 | 1 566 | 1 829 | 2 343 | 4 442 | 505 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −2 | −22 | −88 | −121 | −121 | −105 | −51 | −12 | −12 |
| EBIT | 873 | 401 | −65 | −4 | 0 | 0 | 264 | 472 | 523 | 476 | 781 | 646 | 1 445 | 1 725 | 2 293 | 4 430 | 493 |
| Net financials | −109 | 258 | −337 | 45 | 0 | 0 | 2 | 5 | −2 | −0 | −0 | 2 | 5 | −3 | −3 | −3 | −13 |
| Profit before tax | 764 | 660 | −402 | 41 | 0 | 0 | 266 | 477 | 521 | 476 | 781 | 648 | 1 449 | 1 722 | 2 290 | 4 427 | 480 |
| Tax | 250 | 46 | −0 | −0 | −0 | −0 | 77 | 133 | 143 | 127 | 222 | 163 | 323 | 390 | 517 | 986 | 116 |
| Net profit | 514 | 613 | −402 | 41 | 0 | 0 | 189 | 344 | 379 | 349 | 559 | 485 | 1 127 | 1 332 | 1 773 | 3 441 | 363 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 972 | 1 348 | 474 | 877 | — | — | 1 651 | 2 410 | 3 171 | 3 868 | 5 474 | 7 520 | 5 214 | 10 190 | 15 757 | 12 347 | 8 877 |
| Equity | 614 | 859 | 457 | 101 | — | — | 670 | 1 014 | 1 393 | 1 742 | 2 301 | 586 | 1 263 | 245 | 2 017 | 2 458 | 2 821 |
| Long-term debt | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 293 | 489 | 17 | 776 | 0 | 0 | 980 | 1 395 | 1 778 | 2 121 | 3 172 | 6 934 | 3 951 | 9 945 | 13 740 | 9 889 | 6 055 |
| Total debt | 358 | 489 | 17 | 776 | 0 | 0 | 980 | 1 395 | 1 778 | 2 126 | 3 172 | 6 934 | 3 951 | 9 945 | 13 740 | 9 889 | 6 055 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Deputy Member | Deputy Member | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Consigliere As | Company | 91.1% | 91.1% | 2024 |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Alve Brensdal | Deputy Member | 0 companies |
| Olav Sand | Chairman | 0 companies |
| Gisle Brensdal | Chairman | 0 companies |