| Revenue | NOK 75,4M | +34% |
| EBITDA | NOK 2,8M | +132% |
| Net profit | NOK -1,5M | +88% |
| Total assets | NOK 130,9M | -9% |
| Equity | NOK 39,3M | -4% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 61 951 | 54 636 | 57 568 | 56 285 | 75 430 |
| Staff expenses | −19 966 | −22 593 | −26 205 | −20 076 | −23 633 |
| EBITDA | 5 816 | −975 | −5 159 | −8 618 | 2 776 |
| Depreciation & amort. | −5 612 | −5 515 | −4 438 | −2 917 | −3 467 |
| EBIT | 204 | −6 490 | −9 597 | −11 535 | −691 |
| Net financials | 7 365 | 521 | −1 727 | −4 674 | −2 567 |
| Profit before tax | 7 569 | −5 969 | −11 324 | −16 209 | −3 257 |
| Tax | 1 086 | −1 578 | −2 690 | −3 580 | −1 756 |
| Net profit | 6 484 | −4 391 | −8 634 | −12 629 | −1 501 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 135 058 | 127 806 | 133 118 | 143 869 | 130 939 |
| Equity | 51 677 | 47 285 | 38 351 | 40 838 | 39 337 |
| Long-term debt | 27 500 | 25 750 | 22 750 | 23 711 | 26 427 |
| Short-term debt | 55 881 | 54 771 | 72 017 | 79 320 | 65 175 |
| Total debt | 83 381 | 80 521 | 94 767 | 103 031 | 91 602 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BT Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (2) | ||
RE Chief Executive Officer | Chief Executive Officer | 2022 – 2023 |
MV Chief Executive Officer | Chief Executive Officer | 2023 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2023 – 2025 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 97.66% | 97.66% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Tufte Johansen | Chief Executive Officer | 0 companies |
| Reinert Engelschiøn Vigtel | Chief Executive Officer | 0 companies |
| Michael Vieth | Chief Executive Officer | 0 companies |
| Jens Ulrik Gernow | Board of Directors | 0 companies |
| Stian Glendrange | Board of Directors | 0 companies |
| Wilhelm Anton Mohn | Chairman | 0 companies |
| James Louis Barratt | Board of Directors | 0 companies |
| Tomas Settevik | Chairman | 0 companies |
| Stein Egil Valderhaug | Board of Directors | 0 companies |
| Hilja Ibert | Board of Directors | 0 companies |
| Adrian John Platt | Chairman | 0 companies |