| Revenue | NOK 134,7M | +16% |
| EBITDA | NOK 11,4M | +690% |
| Net profit | NOK 3,2M | +979% |
| Total assets | NOK 88M | +88% |
| Equity | NOK 20,6M | +36% |
| Employees | 63 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 34 628 | 27 820 | 28 678 | 36 954 | 39 140 | 33 487 | 39 725 | 36 817 | 36 152 | 38 019 | 43 726 | 50 786 | 67 315 | 78 858 | 98 815 | 116 343 | 134 738 |
| Staff expenses | −0 | −11 196 | −8 838 | −8 655 | −9 464 | −10 905 | −10 885 | −10 635 | −11 989 | −11 355 | −11 826 | −12 881 | −15 492 | −17 302 | −19 318 | −24 329 | −28 479 | −34 777 |
| EBITDA | 0 | 823 | 2 210 | 906 | 2 436 | 2 588 | −2 093 | 2 503 | 4 066 | 4 024 | 1 858 | 3 412 | 1 908 | 8 932 | 5 035 | 1 446 | 1 440 | 11 378 |
| Depreciation & amort. | −0 | −1 430 | −1 590 | −1 431 | −1 122 | −922 | −1 094 | −746 | −650 | −664 | −646 | −740 | −569 | −623 | −929 | −740 | −771 | −5 236 |
| EBIT | 0 | −607 | 620 | −525 | 1 314 | 1 666 | −3 187 | 1 757 | 3 415 | 3 360 | 1 212 | 2 672 | 1 340 | 8 309 | 4 106 | 706 | 669 | 6 142 |
| Net financials | 0 | −765 | −666 | −502 | −467 | −469 | −619 | −435 | −294 | −248 | −145 | −85 | −34 | −9 | −55 | −151 | −283 | −2 016 |
| Profit before tax | 0 | −1 372 | −46 | −1 027 | 847 | 1 197 | −3 806 | 1 321 | 3 121 | 3 112 | 1 067 | 2 586 | 1 305 | 8 300 | 4 051 | 555 | 386 | 4 127 |
| Tax | −0 | −253 | −91 | −0 | −0 | 237 | −1 035 | 358 | 815 | 757 | 240 | 579 | 288 | 1 831 | 896 | 124 | 87 | 909 |
| Net profit | 0 | −1 119 | 45 | −1 027 | 847 | 960 | −2 771 | 963 | 2 306 | 2 356 | 827 | 2 007 | 1 017 | 6 469 | 3 155 | 430 | 298 | 3 218 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 11 823 | 10 994 | 8 412 | 8 771 | 10 936 | 12 064 | 9 554 | 9 721 | 11 125 | 11 077 | 14 297 | 19 523 | 30 089 | 32 140 | 38 740 | 46 821 | 88 007 |
| Equity | — | −779 | −734 | −1 761 | −914 | 46 | −1 425 | −462 | 1 844 | 4 200 | 5 026 | 6 264 | 7 281 | 11 750 | 14 405 | 14 836 | 15 134 | 20 579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43 764 |
| Short-term debt | 0 | 6 195 | 5 910 | 6 071 | 5 628 | 6 052 | 8 455 | 7 140 | 5 487 | 5 004 | 4 844 | 7 283 | 11 871 | 17 871 | 15 972 | 20 828 | 28 844 | 23 664 |
| Total debt | 0 | 12 602 | 11 729 | 10 174 | 9 685 | 10 890 | 13 489 | 10 016 | 7 877 | 6 925 | 6 050 | 8 033 | 12 242 | 18 339 | 17 735 | 23 904 | 31 687 | 67 428 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
HN Deputy Member | Deputy Member | 2025 | — | — |
HV Deputy Member | Deputy Member | 2025 | — | — |
RK Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Roger Kjenås Invest As | Company | 30.0% | 30.0% | 2024 |
Næsselqvist Eiendom As | Company | 20.0% | 20.0% | 2024 |
Eiendomspiten As | Company | 20.0% | 20.0% | 2024 |
Geilo Graving Og Sprenging As | Company | 5.0% | 5.0% | 2024 |
Mh Anlegg As | Company | 5.0% | 5.0% | 2024 |
Løvstuen Holding As | Company | 5.0% | 5.0% | 2024 |
| Individual | 5.0% | 5.0% | 2024 | |
Backman Holding As | Company | 5.0% | 5.0% | 2024 |
Kjæmp Holding As | Company | 5.0% | 5.0% | 2024 |
| Individual | 2.0% | 2.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Marius Høgberg | Chief Executive Officer | 0 companies |
| Hans-Petter Næsselqvist | Deputy Member | 0 companies |
| Hans Vetle Sjørholt | Deputy Member | 0 companies |
| Roger Kjenås | Chief Executive Officer | 0 companies |
| Wiebecke Næsselqvist | Board of Directors | 0 companies |
| Vidar Østli Backman | Board of Directors | 0 companies |
| Nicolay Hostvedt Spiten | Chairman | 0 companies |
| Marthe Hostvedt Spiten | Board of Directors | 0 companies |
| Jan Einar Rebne | Chairman | 0 companies |
| Marte Lise Næsselqvist | Board of Directors | 0 companies |