| Revenue | NOK 3,5M | +5% |
| EBITDA | NOK 1,9M | +5% |
| Net profit | NOK 586K | +12% |
| Total assets | NOK 18,4M | -4% |
| Equity | NOK 5,9M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 518 | 3 422 | 3 655 | 3 822 | 3 704 | 3 903 | 3 965 | 4 065 | 3 592 | 3 074 | 3 168 | 3 435 | 3 432 | 3 338 | 3 307 | 3 327 | 3 507 |
| Staff expenses | −3 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 2 433 | 2 228 | 2 397 | 2 556 | 1 996 | 2 620 | 2 959 | 2 631 | 2 626 | 2 132 | 2 120 | 2 298 | 2 304 | 2 043 | 1 471 | 1 837 | 1 923 |
| Depreciation & amort. | −803 | −808 | −811 | −812 | −810 | −803 | −811 | −826 | −846 | −797 | −484 | −472 | −462 | −461 | −461 | −461 | −461 |
| EBIT | 1 629 | 1 420 | 1 586 | 1 744 | 1 185 | 1 817 | 2 148 | 1 805 | 1 780 | 1 335 | 1 636 | 1 826 | 1 842 | 1 582 | 1 010 | 1 376 | 1 462 |
| Net financials | −1 563 | −937 | −1 215 | −1 166 | −1 081 | −1 086 | −986 | −869 | −788 | −756 | −701 | −694 | −635 | −549 | −618 | −704 | −710 |
| Profit before tax | 67 | 483 | 372 | 578 | 105 | 732 | 1 162 | 936 | 991 | 579 | 935 | 1 132 | 1 207 | 1 033 | 393 | 672 | 752 |
| Tax | −0 | −0 | −0 | 27 | 29 | 196 | 314 | 194 | 217 | 105 | 175 | 249 | 266 | 227 | 86 | 147 | 166 |
| Net profit | 67 | 483 | 372 | 551 | 75 | 536 | 849 | 743 | 775 | 474 | 760 | 883 | 941 | 806 | 306 | 524 | 586 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 108 | 26 708 | 26 038 | 25 021 | 23 960 | 23 022 | 23 410 | 23 528 | 22 661 | 21 952 | 21 744 | 21 945 | 21 024 | 20 268 | 19 373 | 19 224 | 18 410 |
| Equity | 1 663 | 2 146 | 2 517 | 3 068 | 3 144 | 3 680 | 4 529 | 4 771 | 5 246 | 5 420 | 5 580 | 6 163 | 6 504 | 5 310 | 5 316 | 5 341 | 5 927 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 17 495 | 17 254 | 16 583 | 15 748 | 14 936 | 14 179 | 13 451 | 12 660 | 11 807 | 12 420 | 11 664 | 10 763 |
| Short-term debt | 1 639 | 1 506 | 1 521 | 1 350 | 1 795 | 1 847 | 1 627 | 2 174 | 1 667 | 1 595 | 1 984 | 2 332 | 1 859 | 3 150 | 1 637 | 2 220 | 1 719 |
| Total debt | 25 445 | 24 562 | 23 521 | 21 952 | 20 816 | 19 342 | 18 881 | 18 757 | 17 415 | 16 532 | 16 164 | 15 783 | 14 520 | 14 958 | 14 057 | 13 883 | 12 483 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ad Lib As | Company | 30.0% | 30.0% | 2024 |
Paludan As | Company | 30.0% | 30.0% | 2024 |
Solus As | Company | 30.0% | 30.0% | 2024 |
| Individual | 3.0% | 3.0% | 2024 | |
Jeger Invest As | Company | 3.0% | 3.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kjell Joar Vie | Chief Executive Officer | 0 companies |
| Øyvind Tjølsen | Board of Directors | 0 companies |
| Oddvar Skretting | Chairman | 0 companies |