| Revenue | NOK 110,9M | -2% |
| EBITDA | NOK 5,6M | +235% |
| Net profit | NOK 3,4M | +196% |
| Total assets | NOK 48,1M | +27% |
| Equity | NOK 4,1M | +20% |
| Employees | 7 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 52 777 | 85 080 | 93 784 | 95 970 | 0 | 0 | 82 038 | 77 982 | 87 612 | 80 528 | 99 390 | 105 723 | 152 962 | 145 124 | 97 608 | 113 338 | 110 890 |
| Staff expenses | −0 | −2 952 | −2 496 | −1 482 | −2 534 | −0 | −0 | −3 392 | −3 461 | −3 695 | −4 671 | −3 368 | −5 344 | −6 161 | −6 292 | −5 320 | −4 635 | −6 222 |
| EBITDA | 0 | 9 906 | 18 525 | 21 250 | 25 068 | 0 | 0 | 18 657 | 15 288 | 10 585 | 7 165 | 7 160 | 3 936 | 19 083 | 24 548 | 2 545 | −4 160 | 5 610 |
| Depreciation & amort. | −0 | −90 | −211 | −188 | −179 | −0 | −0 | −454 | −462 | −440 | −1 173 | −910 | −800 | −800 | −867 | −0 | −0 | −0 |
| EBIT | 0 | 9 816 | 18 313 | 21 063 | 24 889 | 0 | 0 | 18 203 | 14 826 | 10 145 | 5 992 | 6 250 | 3 136 | 18 283 | 23 681 | 2 545 | −4 160 | 5 610 |
| Net financials | 0 | −542 | 1 261 | −676 | 216 | 0 | 0 | −374 | −18 | 332 | −1 248 | −977 | −1 024 | −750 | −571 | 1 010 | −278 | −1 259 |
| Profit before tax | 0 | 9 274 | 19 575 | 20 386 | 25 106 | 0 | 0 | 17 829 | 14 809 | 10 476 | 4 744 | 5 274 | 2 112 | 17 533 | 23 110 | 3 555 | −4 438 | 4 351 |
| Tax | −0 | 2 626 | 5 495 | 5 772 | 7 062 | −0 | −0 | 4 832 | 4 097 | 2 679 | 1 144 | 1 243 | 486 | 3 858 | 5 085 | 800 | −958 | 997 |
| Net profit | 0 | 6 648 | 14 079 | 14 614 | 18 044 | 0 | 0 | 12 997 | 10 712 | 7 797 | 3 600 | 4 031 | 1 626 | 13 675 | 18 024 | 2 755 | −3 480 | 3 354 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 25 231 | 33 429 | 56 694 | 67 512 | — | — | 56 235 | 67 869 | 48 071 | 20 328 | 33 640 | 36 459 | 44 485 | 36 714 | 36 976 | 37 884 | 48 125 |
| Equity | — | 219 | 299 | 5 769 | 6 753 | — | — | 3 364 | 4 076 | 3 614 | 5 094 | 5 218 | 5 092 | 4 155 | 5 033 | 3 901 | 3 439 | 4 122 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 25 007 | 33 130 | 50 925 | 60 759 | 0 | 0 | 52 871 | 63 793 | 44 347 | 14 874 | 28 069 | 30 988 | 39 888 | 31 119 | 32 462 | 33 736 | 43 403 |
| Total debt | 0 | 25 011 | 33 130 | 50 925 | 60 759 | 0 | 0 | 52 871 | 63 793 | 44 347 | 14 873 | 28 070 | 30 988 | 39 887 | 31 119 | 32 462 | 33 736 | 43 403 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ST Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
HS Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vingruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Tolsgaard Nielsen | Chief Executive Officer | 0 companies |
| Helge Storflor | Chief Executive Officer | 0 companies |
| Eirik Andersen | Chairman | 0 companies |
| Øystein Gogstad-Andersen | Chairman | 0 companies |
| Sigmund Laszlo Toth | Board of Directors | 0 companies |
| Stein Alexander Eriksen | Chairman | 0 companies |