Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Varner Kapital AS
AS
Active
Org 991248668
Nesøyveien 4, 1396
Billingstad
Retail sale of clothing
·
NACE 4771
Est. 2007 · 19 years old
1 employees
Monitor
Share
Norway
/
Companies
/
Retail sale of clothing
/
Varner Kapital AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
146M
109M
73M
36M
0M
2021: 45M
45M
2021
2022: 0M (-100% vs 2021)
0M
-100%
2022
2023: 4M
4M
2023
2024: 117M (+2825% vs 2023)
117M
+2825%
2024
2025: 10M (-91% vs 2024)
10M
-91%
2025
EBITDA
NOK millions
201M
92M
-17M
-126M
-235M
2021: 42M
42M
2021
2022: -149M (-455% vs 2021)
-149M
-455%
2022
2023: 2M (+101% vs 2022)
2M
+101%
2023
2024: 115M (+5650% vs 2023)
115M
+5650%
2024
2025: -12M (-110% vs 2024)
-12M
-110%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
9 954
116 677
3 595
0
44 896
Staff expenses
−1 372
−1 080
−987
−933
−1 919
EBITDA
−12 326
114 724
1 739
−149 423
42 227
Depreciation & amort.
−0
−0
−0
−0
−0
EBIT
−12 326
114 724
1 739
−149 423
42 227
Net financials
−137 735
65 163
29 380
−122 384
836 859
Profit before tax
−150 061
179 887
31 120
−271 807
879 086
Tax
7 455
7 124
4 673
5 264
336
Net profit
−157 516
172 762
26 446
−277 071
878 751
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
1 633 331
1 613 673
1 464 242
1 459 105
1 793 613
Equity
1 609 095
1 592 371
1 447 014
1 444 522
1 782 485
Long-term debt
0
17 623
15 231
13 229
9 198
Short-term debt
4 422
3 679
1 997
1 353
1 931
Total debt
24 236
21 302
17 228
14 583
11 129
Financial ratios
5-year trend
EBITDA margin
−123,8 %
This company
15,8 %
Market median
This company
Market median
884% below market
2021
2025
Equity ratio
98,5 %
This company
38,2 %
Market median
This company
Market median
158% above market
2021
2025
Return on equity
−9,8 %
This company
18,4 %
Market median
This company
Market median
153% below market
2021
2025
Net profit margin
<−999 %
This company
8,1 %
Market median
This company
Market median
>999% below market
2021
2025
Asset turnover
0,01×
This company
1,12×
Market median
This company
Market median
99% below market
2021
2025
Debt / equity
0,02×
This company
0,62×
Market median
This company
Market median
97% below market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Varner Kapital AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
