| Revenue | NOK 3,5M | -4% |
| EBITDA | NOK 74K | -68% |
| Net profit | NOK -27K | -114% |
| Total assets | NOK 2,7M | +20% |
| Equity | NOK 1,3M | -24% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 368 | 3 172 | 3 200 | 2 982 | 2 574 | 2 876 | 2 364 | 2 943 | 3 132 | 3 660 | 3 520 |
| Staff expenses | −1 478 | −1 566 | −1 739 | −1 513 | −1 417 | −1 311 | −948 | −1 459 | −1 536 | −1 601 | −1 731 |
| EBITDA | 265 | 49 | −8 | −105 | −204 | 77 | 163 | 215 | 154 | 231 | 74 |
| Depreciation & amort. | −33 | −49 | −65 | −55 | −36 | −18 | −18 | −38 | −20 | −32 | −32 |
| EBIT | 232 | −0 | −74 | −159 | −240 | 59 | 145 | 177 | 134 | 199 | 42 |
| Net financials | 40 | 0 | 0 | 29 | 30 | 30 | −30 | 30 | 30 | 43 | −77 |
| Profit before tax | 272 | 45 | −40 | −130 | −210 | 89 | 175 | 206 | 164 | 243 | −35 |
| Tax | 74 | 11 | −10 | −30 | −54 | 34 | 39 | 45 | 36 | 53 | −7 |
| Net profit | 199 | 33 | −30 | −100 | −156 | 55 | 137 | 161 | 128 | 189 | −27 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 287 | 2 202 | 2 127 | 1 945 | 1 799 | 1 790 | 1 900 | 2 331 | 2 623 | 2 250 | 2 695 |
| Equity | 1 646 | 1 679 | 1 649 | 1 549 | 1 393 | 1 448 | 1 585 | 1 646 | 1 773 | 1 763 | 1 336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 | 64 | 81 | 0 |
| Short-term debt | 621 | 502 | 470 | 396 | 406 | 342 | 315 | 643 | 785 | 407 | 1 360 |
| Total debt | 641 | 523 | 478 | 396 | 406 | 342 | 315 | 685 | 849 | 488 | 1 360 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Deputy Member | Deputy Member | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Arne Inge Hofseth | Deputy Member | 0 companies |
| Kristoffer Wilhelm Larsen Lødøen | Board of Directors | 0 companies |
| Inge Draugsvoll | Chairman | 0 companies |
| Anne-May Hofseth | Chairman | 0 companies |
| Kristoffer Wilhelm Larsen | Board of Directors | 0 companies |