| Revenue | NOK 14,5M | -3% |
| EBITDA | NOK 1,3M | +38% |
| Net profit | NOK 570K | +58% |
| Total assets | NOK 6,1M | -10% |
| Equity | NOK 2,2M | +36% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 5 757 | 7 066 | 7 718 | 7 741 | 7 509 | 8 620 | 9 231 | 10 304 | 15 051 | 13 557 | 16 322 | 14 054 | 13 452 | 14 430 | 15 098 | 13 977 | 14 954 | 14 485 |
| Staff expenses | −0 | −2 762 | −2 753 | −2 849 | −2 911 | −2 695 | −3 167 | −3 848 | −4 252 | −5 181 | −4 973 | −5 641 | −5 360 | −4 690 | −5 232 | −5 243 | −5 541 | −5 905 | −5 754 |
| EBITDA | 0 | −130 | −126 | 222 | 504 | 470 | 1 109 | −166 | 583 | 1 629 | 291 | 662 | −54 | 464 | 568 | 1 135 | 956 | 933 | 1 284 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −120 | −38 | −59 | −70 | −54 | −115 | −125 | −78 | −118 | −146 | −232 | −330 | −445 |
| EBIT | 0 | −130 | −126 | 222 | 504 | 470 | 988 | −204 | 524 | 1 560 | 237 | 547 | −179 | 386 | 450 | 988 | 725 | 604 | 839 |
| Net financials | 0 | 4 | 8 | 1 | −16 | −10 | 4 | 8 | −151 | 8 | 15 | 13 | −3 | −9 | −10 | 6 | −61 | −140 | −109 |
| Profit before tax | 0 | −126 | −118 | 223 | 488 | 460 | 992 | −196 | 374 | 1 567 | 252 | 560 | −182 | 376 | 440 | 994 | 664 | 463 | 730 |
| Tax | −0 | −31 | −29 | 62 | 141 | 130 | 280 | −50 | 160 | 386 | 52 | 129 | −40 | 83 | 97 | 219 | 146 | 102 | 161 |
| Net profit | 0 | −95 | −88 | 161 | 347 | 329 | 712 | −146 | 213 | 1 181 | 199 | 431 | −142 | 293 | 343 | 775 | 517 | 361 | 570 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 976 | 2 272 | 2 260 | 2 591 | 2 449 | 2 966 | 2 382 | 2 595 | 4 753 | 4 095 | 4 714 | 3 801 | 3 814 | 4 543 | 4 673 | 5 493 | 6 746 | 6 052 |
| Equity | — | 694 | 635 | 796 | 1 143 | 1 201 | 714 | 768 | 1 087 | 1 068 | 1 268 | 1 698 | 1 106 | 1 399 | 1 543 | 1 918 | 1 835 | 1 596 | 2 166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 283 | 183 | 83 | 0 | 1 | 0 | 6 | 266 | 211 | 780 | 1 006 | 0 |
| Short-term debt | 0 | 1 282 | 1 637 | 1 464 | 1 448 | 1 247 | 2 252 | 1 331 | 1 325 | 3 602 | 2 827 | 3 015 | 2 695 | 2 409 | 2 734 | 2 544 | 2 878 | 4 144 | 2 767 |
| Total debt | 0 | 1 282 | 1 637 | 1 464 | 1 448 | 1 247 | 2 252 | 1 614 | 1 509 | 3 685 | 2 827 | 3 015 | 2 695 | 2 415 | 3 000 | 2 755 | 3 658 | 5 150 | 3 887 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Strongpoint Asa | Company | 50.0% | 50.0% | 2024 |
Tb.Holding As | Company | 25.0% | 25.0% | 2024 |
Thomasgård Holding As | Company | 25.0% | 25.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Thomasgård | Chairman | 0 companies |
| Thor Bolsønes | Board of Directors | 0 companies |
| Finn Bergh-Smith | Board of Directors | 0 companies |
| Rune Hansen | Chairman | 0 companies |