| Revenue | NOK 17,4M | +4% |
| EBITDA | NOK 16,8M | +4% |
| Net profit | NOK 7,4M | +2% |
| Total assets | NOK 167M | -2% |
| Equity | NOK 49,3M | -2% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 14 766 | 15 010 | 15 512 | 16 661 | 17 353 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 14 092 | 14 740 | 15 317 | 16 267 | 16 847 |
| Depreciation & amort. | −2 414 | −2 420 | −2 429 | −2 437 | −2 437 |
| EBIT | 11 678 | 12 320 | 12 888 | 13 830 | 14 409 |
| Net financials | −3 196 | −2 585 | −2 860 | −4 559 | −4 950 |
| Profit before tax | 8 482 | 9 735 | 10 029 | 9 270 | 9 459 |
| Tax | 1 866 | 2 142 | 2 206 | 2 040 | 2 081 |
| Net profit | 6 616 | 7 594 | 7 822 | 7 231 | 7 378 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 154 894 | 168 399 | 175 294 | 170 641 | 167 044 |
| Equity | 42 536 | 50 130 | 50 100 | 50 100 | 49 323 |
| Long-term debt | 104 569 | 117 427 | 113 418 | 109 281 | 105 126 |
| Short-term debt | 7 788 | 842 | 11 776 | 11 260 | 12 595 |
| Total debt | 112 358 | 118 269 | 125 194 | 120 541 | 117 720 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Contact Person | Contact Person | 2022 |
| Former (1) | ||
GR Contact Person | Contact Person | 2018 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2024 | |
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Geirr Remen Frostmann | Contact Person | 0 companies |
| Marianne Bell Tveit | Contact Person | 0 companies |
| Jan Krokedal | Board of Directors | 0 companies |
| Morten Haugen | Chairman | 0 companies |
| Øyvind Christensen | Board of Directors | 0 companies |