| Revenue | NOK 1,8M | +10% |
| EBITDA | NOK -149K | +53% |
| Net profit | NOK 1,5M | -95% |
| Total assets | NOK 272,4M | -8% |
| Equity | NOK 233,6M | -8% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 025 | 3 378 | 3 320 | 1 658 | 1 828 |
| Staff expenses | −2 993 | −863 | −131 | 19 | 26 |
| EBITDA | −1 311 | −1 145 | −443 | −317 | −149 |
| Depreciation & amort. | −52 | −13 | −5 | −4 | −3 |
| EBIT | −1 363 | −1 158 | −448 | −321 | −152 |
| Net financials | −96 654 | 18 342 | 38 112 | 33 115 | 2 068 |
| Profit before tax | −98 017 | 17 184 | 37 664 | 32 794 | 1 916 |
| Tax | −234 | 45 | 1 566 | 847 | 402 |
| Net profit | −97 783 | 17 139 | 36 098 | 31 947 | 1 514 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 302 869 | 313 891 | 347 157 | 296 157 | 272 372 |
| Equity | 267 077 | 261 538 | 238 296 | 254 794 | 233 627 |
| Long-term debt | 19 527 | 15 953 | 16 006 | 24 913 | 11 803 |
| Short-term debt | 15 471 | 35 723 | 92 282 | 16 066 | 26 688 |
| Total debt | 34 998 | 51 676 | 108 288 | 40 979 | 38 491 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MR Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (8) | ||
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (6) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2021 – 2021 | |
| Deputy Chairman | 2023 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Matthew Robert Cagienard Duke | Chief Executive Officer | 0 companies |
| Siv-Kathrin Toft Remøy-Vangen | Board of Directors | 0 companies |
| Hege Leirfall Ingebrigtsen | Board of Directors | 0 companies |
| Kai Grøtterud | Board of Directors | 0 companies |
| Espen Gjerde | Board of Directors | 0 companies |
| Sirine Fodstad | Board of Directors | 0 companies |
| Paal Espen Johnsen | Board of Directors | 0 companies |
| Rune Birkeland | Board of Directors | 0 companies |
| Elisabeth Grieg | Deputy Chairman | 0 companies |
| Camilla Marianne Grieg | Chairman | 0 companies |
| Nada Ahmed | Board of Directors | 0 companies |
| Didrik Oskar Munch | Board of Directors | 0 companies |
| Ragnhild Janbu Fresvik | Board of Directors | 0 companies |
| Stian Grieg | Board of Directors | 0 companies |
| Stian Grieg Sæthre | Board of Directors | 0 companies |