| Revenue | NOK 1,6M | +10% |
| EBITDA | NOK 338K | -19% |
| Net profit | NOK 226K | -25% |
| Total assets | NOK 608K | +3% |
| Equity | NOK 326K | -6% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 210 | 210 | 291 | 1 450 | 1 597 |
| Staff expenses | −111 | −228 | −0 | −615 | −880 |
| EBITDA | −65 | −85 | 83 | 417 | 338 |
| Depreciation & amort. | −7 | −13 | −2 | −6 | −9 |
| EBIT | −72 | −97 | 80 | 411 | 330 |
| Net financials | 15 | −1 | −0 | −15 | −28 |
| Profit before tax | −56 | −98 | 80 | 396 | 301 |
| Tax | −1 | −22 | −0 | 93 | 75 |
| Net profit | −55 | −76 | 80 | 302 | 226 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 50 | 73 | 128 | 593 | 608 |
| Equity | 42 | −34 | 46 | 349 | 326 |
| Long-term debt | 0 | 0 | 0 | 2 | 0 |
| Short-term debt | 8 | 107 | 82 | 242 | 281 |
| Total debt | 8 | 107 | 82 | 244 | 281 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SY Deputy Member | Deputy Member | 2022 |
| Former (2) | ||
ML Deputy Member | Deputy Member | 2007 – 2022 |
JM Deputy Member | Deputy Member | 2007 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Madeleine Lundberg | Deputy Member | 0 companies |
| Siri Yvonne Løining | Deputy Member | 0 companies |
| Jenny Madeleine Dahl Lundberg | Deputy Member | 0 companies |
| Kristian Cato Walby Kjelling | Chairman | 0 companies |