| Revenue | NOK 144K | +0% |
| EBITDA | NOK 96K | +34% |
| Net profit | NOK 96K | +110% |
| Total assets | NOK 256K | +65% |
| Equity | NOK -1,9M | +5% |
| Employees | 0 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 164 | 222 | 159 | 56 | 160 | 284 | 288 | 288 | 288 | 144 | 144 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −76 | −0 | −0 | −0 | −0 |
| EBITDA | 134 | 189 | 133 | 25 | 121 | 242 | 168 | 250 | 249 | 72 | 96 |
| Depreciation & amort. | −319 | −319 | −319 | −302 | −239 | −239 | −239 | −51 | −0 | −0 | −0 |
| EBIT | −185 | −130 | −186 | −277 | −119 | 3 | −71 | 200 | 249 | 72 | 96 |
| Net financials | −80 | −64 | −59 | −415 | −42 | −39 | −25 | −15 | −9 | −1 026 | 0 |
| Profit before tax | −265 | −194 | −246 | −691 | −161 | −36 | −97 | 185 | 239 | −954 | 96 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −265 | −194 | −246 | −691 | −161 | −36 | −97 | 185 | 239 | −954 | 96 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 072 | 1 753 | 1 432 | 1 285 | 1 423 | 1 341 | 1 109 | 1 080 | 1 087 | 155 | 256 |
| Equity | 1 | −193 | −439 | −1 131 | −1 291 | −1 327 | −1 424 | −1 239 | −1 000 | −1 954 | −1 858 |
| Long-term debt | 2 058 | 1 929 | 1 859 | 2 402 | 2 705 | 2 655 | 2 519 | 2 307 | 2 034 | 1 971 | 1 971 |
| Short-term debt | 13 | 17 | 12 | 14 | 10 | 13 | 14 | 13 | 53 | 138 | 143 |
| Total debt | 2 071 | 1 946 | 1 871 | 2 416 | 2 715 | 2 668 | 2 533 | 2 320 | 2 087 | 2 109 | 2 114 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lapas Invest As | Company | 49.5% | 49.5% | 2024 |
Sandcos As | Company | 27.0% | 27.0% | 2024 |
| Individual | 16.0% | 16.0% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Endre Sandnes | Chief Executive Officer | 0 companies |
| Arne Gunnar Harnes | Chairman | 0 companies |